MS INTERNATIONAL plc (AIM:MSI)

MS INTERNATIONAL Ratios and Metrics

Market cap in millions GBP. Fiscal year is May - April.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 18, 2026	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Market Capitalization	271	162	147	83	47	26
Market Cap Growth	62.86%	9.95%	77.94%	74.41%	85.63%	11.24%
Enterprise Value	237	134	105	61	35	12
Last Close Price	16.50	9.84	8.73	4.77	2.69	1.40
PE Ratio	19.11	11.12	12.78	20.08	9.61	21.68
PS Ratio	2.29	1.38	1.34	0.98	0.64	0.42
PB Ratio	4.19	2.64	2.80	2.01	1.23	0.82
P/TBV Ratio	4.36	2.74	2.93	2.14	1.33	0.93
P/FCF Ratio	35.23	-	4.64	-	-	2.83
P/OCF Ratio	23.54	-	4.02	-	-	2.61
EV/Sales Ratio	2.00	1.14	0.96	0.72	0.46	0.20
EV/EBITDA Ratio	10.35	6.39	6.94	8.66	5.34	3.78
EV/EBIT Ratio	11.73	7.15	7.89	11.86	7.09	7.42
EV/FCF Ratio	30.80	-	3.32	-	-	1.36
Debt / Equity Ratio	0.00	0.01	0.02	0.03	0.04	0.02
Debt / EBITDA Ratio	0.01	0.02	0.05	0.16	0.22	0.15
Debt / FCF Ratio	0.03	-	0.03	-	-	0.06
Net Debt / Equity Ratio	-0.53	-0.38	-0.66	-0.27	-0.43	-0.54
Net Debt / EBITDA Ratio	-1.51	-1.11	-2.29	-1.59	-2.56	-5.21
Net Debt / FCF Ratio	-4.43	3.34	-1.09	4.70	5.92	-1.87
Asset Turnover	0.90	0.89	1.05	1.05	0.96	0.87
Inventory Turnover	2.44	2.77	3.03	2.95	3.77	3.13
Quick Ratio	1.42	0.98	0.91	0.68	0.93	0.84
Current Ratio	1.98	1.60	1.52	1.63	1.49	1.44
Return on Equity (ROE)	24.78%	25.57%	24.59%	10.33%	14.17%	3.85%
Return on Assets (ROA)	9.60%	8.92%	8.01%	4.00%	3.93%	1.46%
Return on Invested Capital (ROIC)	47.88%	48.99%	41.01%	15.96%	22.28%	8.27%
Return on Capital Employed (ROCE)	24.60%	26.40%	20.60%	10.40%	10.40%	4.10%
Earnings Yield	5.30%	8.99%	7.82%	4.98%	10.41%	4.61%
FCF Yield	2.84%	-4.32%	21.57%	-2.87%	-5.92%	35.28%
Dividend Yield	1.44%	2.34%	2.23%	3.15%	3.43%	5.90%
Payout Ratio	26.06%	24.14%	22.70%	36.94%	26.68%	49.11%
Buyback Yield / Dilution	1.97%	1.95%	-0.03%	-2.16%	0.41%	-1.39%
Total Shareholder Return	3.41%	4.29%	2.20%	0.98%	3.84%	4.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.