Made Tech Group Plc (AIM:MTEC)
49.00
-1.00 (-2.00%)
Oct 16, 2026, 5:10 PM GMT
Made Tech Group Income Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 58.88 | 46.43 | 38.57 | 40.2 | 29.29 | |
Revenue Growth | 26.81% | 20.39% | -4.05% | 37.24% | 119.71% |
Cost of Revenue | 41.01 | 31.59 | 25.38 | 25.8 | 18.03 |
Gross Profit | 17.88 | 14.84 | 13.19 | 14.39 | 11.26 |
Selling, General & Admin | 11.99 | 11.37 | 10.87 | 12.93 | 8.61 |
Other Operating Expenses | - | - | -0.01 | -0.02 | - |
Operating Expenses | 13.38 | 13.13 | 12.15 | 15.39 | 11.29 |
Operating Income | 4.5 | 1.72 | 1.04 | -1 | -0.04 |
Interest Expense | -0.04 | -0.01 | -0.01 | -0.01 | -0.03 |
Interest & Investment Income | 0.28 | 0.27 | 0.25 | 0.03 | - |
EBT Excluding Unusual Items | 4.74 | 1.97 | 1.28 | -0.99 | -0.06 |
Merger & Restructuring Charges | - | - | - | -0.57 | -0.04 |
Asset Writedown | - | - | -4.32 | - | - |
Other Unusual Items | - | - | - | - | -0.18 |
Pretax Income | 4.74 | 1.97 | -3 | -1.53 | -0.29 |
Income Tax Expense | 1.32 | 0.57 | -0.54 | 0.07 | 0.02 |
Net Income | 3.42 | 1.4 | -2.45 | -1.6 | -0.31 |
Net Income to Common | 3.42 | 1.4 | -2.45 | -1.6 | -0.31 |
Net Income Growth | 145.10% | - | - | - | - |
Shares Outstanding (Basic) | 149 | 149 | 149 | 149 | 136 |
Shares Outstanding (Diluted) | 155 | 159 | 149 | 149 | 136 |
Shares Change | -2.79% | 6.82% | 0.27% | 9.69% | 23.81% |
EPS (Basic) | 0.02 | 0.01 | -0.02 | -0.01 | -0.00 |
EPS (Diluted) | 0.02 | 0.01 | -0.02 | -0.01 | -0.00 |
EPS Growth | 151.14% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 4.47 | 2.93 | 0.69 | -0.58 | 1.24 |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.01 | -0.00 | 0.01 |
Gross Margin | 30.36% | 31.96% | 34.20% | 35.81% | 38.43% |
Operating Margin | 7.64% | 3.70% | 2.70% | -2.49% | -0.12% |
Profit Margin | 5.82% | 3.01% | -6.36% | -3.98% | -1.05% |
Free Cash Flow Margin | 7.60% | 6.30% | 1.79% | -1.44% | 4.24% |
EBITDA | 4.65 | 1.88 | 1.29 | -0.58 | 0.12 |
EBITDA Margin | 7.90% | 4.04% | 3.34% | -1.45% | 0.41% |
D&A For EBITDA | 0.16 | 0.16 | 0.25 | 0.42 | 0.16 |
EBIT | 4.5 | 1.72 | 1.04 | -1 | -0.04 |
EBIT Margin | 7.64% | 3.70% | 2.70% | -2.49% | -0.12% |
Effective Tax Rate | 27.76% | 28.98% | - | - | - |
Advertising Expenses | 0.29 | 0.21 | 0.33 | 0.55 | 0.39 |