M.T.I Wireless Edge Ltd. (AIM:MWE)
72.00
+1.50 (2.13%)
Jun 17, 2026, 5:06 PM GMT
M.T.I Wireless Edge Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.22 | 51.48 | 45.57 | 45.63 | 46.27 | 43.18 | |
Revenue Growth (YoY) | 12.67% | 12.95% | -0.13% | -1.38% | 7.15% | 5.60% |
Cost of Revenue | 34.96 | 34.75 | 31.37 | 30.96 | 31.68 | 29.69 |
Gross Profit | 17.26 | 16.73 | 14.2 | 14.67 | 14.59 | 13.5 |
Selling, General & Admin | 10.03 | 9.76 | 8.73 | 8.99 | 8.92 | 8.13 |
Research & Development | 1.18 | 1.17 | 1.02 | 1.05 | 1.08 | 0.97 |
Operating Expenses | 11.21 | 10.93 | 9.75 | 10.03 | 10 | 9.1 |
Operating Income | 6.05 | 5.8 | 4.45 | 4.64 | 4.59 | 4.4 |
Interest Expense | -0.31 | -0.3 | -0.28 | -0.35 | -0.28 | -0.25 |
Interest & Investment Income | 0.1 | 0.05 | 0.19 | 0.18 | 0.11 | 0.07 |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | 0.11 | 0.04 | -0.11 | -0.21 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | 0.28 | 0.01 | - | - |
EBT Excluding Unusual Items | 5.68 | 5.4 | 4.75 | 4.51 | 4.32 | 4.01 |
Gain (Loss) on Sale of Assets | 0.03 | 0.02 | 0.06 | 0.01 | 0 | 0.03 |
Other Unusual Items | - | - | - | 0.32 | - | - |
Pretax Income | 5.71 | 5.41 | 4.81 | 4.84 | 4.32 | 4.04 |
Income Tax Expense | 0.74 | 0.75 | 0.62 | 0.76 | 0.47 | 0.33 |
Earnings From Continuing Operations | 4.97 | 4.66 | 4.19 | 4.08 | 3.85 | 3.71 |
Minority Interest in Earnings | 0.26 | 0.39 | 0.17 | -0.03 | -0.13 | -0.11 |
Net Income | 5.23 | 5.05 | 4.36 | 4.05 | 3.72 | 3.6 |
Net Income to Common | 5.23 | 5.05 | 4.36 | 4.05 | 3.72 | 3.6 |
Net Income Growth | 17.57% | 15.65% | 7.89% | 8.71% | 3.42% | 6.67% |
Shares Outstanding (Basic) | 86 | 86 | 87 | 88 | 88 | 89 |
Shares Outstanding (Diluted) | 87 | 87 | 87 | 88 | 88 | 89 |
Shares Change (YoY) | -0.69% | -1.09% | -0.93% | -0.18% | -0.07% | 0.47% |
EPS (Basic) | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 |
EPS (Diluted) | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 |
EPS Growth | 18.15% | 16.83% | 8.95% | 8.86% | 3.50% | 6.17% |
Free Cash Flow | 4.01 | 6.46 | 2.17 | 3.11 | 3.04 | 5.76 |
Free Cash Flow Per Share | 0.05 | 0.07 | 0.03 | 0.04 | 0.03 | 0.07 |
Dividend Per Share | 0.034 | 0.034 | 0.033 | 0.031 | 0.030 | 0.028 |
Dividend Growth | 3.03% | 3.03% | 6.45% | 3.33% | 7.14% | 12.00% |
Gross Margin | 33.05% | 32.49% | 31.16% | 32.15% | 31.53% | 31.26% |
Operating Margin | 11.58% | 11.26% | 9.77% | 10.16% | 9.92% | 10.19% |
Profit Margin | 10.02% | 9.80% | 9.58% | 8.86% | 8.04% | 8.33% |
Free Cash Flow Margin | 7.67% | 12.55% | 4.76% | 6.82% | 6.57% | 13.33% |
EBITDA | 6.88 | 6.55 | 5.3 | 5.43 | 5.49 | 4.93 |
EBITDA Margin | 13.18% | 12.72% | 11.64% | 11.89% | 11.85% | 11.41% |
D&A For EBITDA | 0.83 | 0.75 | 0.85 | 0.79 | 0.89 | 0.53 |
EBIT | 6.05 | 5.8 | 4.45 | 4.64 | 4.59 | 4.4 |
EBIT Margin | 11.58% | 11.26% | 9.77% | 10.16% | 9.92% | 10.19% |
Effective Tax Rate | 12.93% | 13.88% | 12.86% | 15.70% | 10.84% | 8.15% |