M.T.I Wireless Edge Ltd. (AIM:MWE)
68.72
-0.28 (-0.41%)
Jul 28, 2026, 8:13 AM GMT
M.T.I Wireless Edge Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.22 | 51.48 | 45.57 | 45.63 | 46.27 | 43.18 | |
Revenue Growth | 12.67% | 12.95% | -0.13% | -1.38% | 7.15% | 26.68% |
Cost of Revenue | 34.96 | 34.75 | 31.37 | 30.96 | 31.68 | 2.97 |
Gross Profit | 17.26 | 16.73 | 14.2 | 14.67 | 14.59 | 13.5 |
Selling, General & Admin | 10.03 | 9.76 | 8.73 | 8.99 | 8.92 | 8.13 |
Research & Development | 1.18 | 1.17 | 1.02 | 1.05 | 1.08 | 0.97 |
Other Operating Expenses | -0.01 | -0.02 | -0.06 | -0.01 | -0 | -0.03 |
Total Operating Expenses | 11.2 | 10.91 | 9.69 | 10.02 | 10 | 9.07 |
Operating Income | 6.08 | 5.81 | 4.51 | 4.65 | 4.59 | 4.43 |
Interest Income | 0.1 | 0.05 | 0.58 | 0.53 | 0.11 | 0.07 |
Interest Expense | -0.46 | -0.45 | -0.28 | -0.34 | -0.39 | -0.45 |
Total Non-Operating Income (Expense) | -0.37 | -0.4 | 0.3 | 0.19 | -0.28 | -0.39 |
Pretax Income | 5.71 | 5.41 | 4.81 | 4.84 | 4.32 | 4.04 |
Provision for Income Taxes | 0.74 | 0.75 | 0.62 | 0.76 | 0.47 | 0.33 |
Net Income | 4.97 | 4.66 | 4.19 | 4.08 | 3.85 | 3.71 |
Minority Interest in Earnings | -0.26 | -0.39 | -0.17 | 0.03 | 0.13 | 0.11 |
Net Income to Common | 5.23 | 5.05 | 4.36 | 4.05 | 3.72 | 3.6 |
Net Income Growth | 17.57% | 15.65% | 7.89% | 8.71% | 3.42% | 6.67% |
Shares Outstanding (Basic) | 86 | 86 | 87 | 88 | 88 | 89 |
Shares Outstanding (Diluted) | 87 | 87 | 87 | 88 | 88 | 89 |
Shares Change | -0.69% | -1.09% | -0.93% | -0.18% | -0.07% | 0.47% |
EPS (Basic) | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 |
EPS (Diluted) | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 |
EPS Growth | 18.20% | 16.83% | 8.95% | 8.79% | 3.44% | 6.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.01 | 6.46 | 2.17 | 3.11 | 3.04 | 5.76 |
Free Cash Flow Growth | 18.69% | 197.65% | -30.24% | 2.40% | -47.22% | 62.47% |
Free Cash Flow Per Share | 0.05 | 0.07 | 0.02 | 0.04 | 0.03 | 0.07 |
Dividends Per Share | 0.034 | 0.034 | 0.033 | 0.031 | 0.030 | 0.028 |
Dividend Growth | 3.03% | 3.03% | 6.45% | 3.33% | 7.14% | 12.00% |
Gross Margin | 33.05% | 32.49% | 31.17% | 32.15% | 31.53% | 31.26% |
Operating Margin | 11.63% | 11.29% | 9.90% | 10.19% | 9.92% | 10.25% |
Profit Margin | 9.52% | 9.05% | 9.20% | 8.93% | 8.32% | 8.59% |
FCF Margin | 7.67% | 12.55% | 4.76% | 6.82% | 6.57% | 13.33% |
EBITDA | 7.18 | 7 | 5.88 | 6.16 | 6.06 | 5.4 |
EBITDA Margin | 13.75% | 13.59% | 12.91% | 13.50% | 13.09% | 12.51% |
EBIT | 6.08 | 5.81 | 4.51 | 4.65 | 4.59 | 4.43 |
EBIT Margin | 11.63% | 11.29% | 9.90% | 10.19% | 9.92% | 10.25% |
Effective Tax Rate | 12.93% | 13.88% | 12.86% | 15.70% | 10.84% | 8.15% |