Netcall plc (AIM:NET)
129.50
+0.50 (0.39%)
Oct 15, 2026, 10:43 AM GMT
Netcall Balance Sheet
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 21.01 | 27.16 | 34.01 | 24.75 | 17.61 |
Cash & Short-Term Investments | 21.01 | 27.16 | 34.01 | 24.75 | 17.61 |
Cash Growth | -22.65% | -20.14% | 37.39% | 40.60% | 21.25% |
Accounts Receivable | 8.12 | 5.12 | 4.96 | 5.07 | 4.59 |
Other Receivables | 0.1 | 0.09 | 0.14 | 0.06 | 0.01 |
Receivables | 8.22 | 5.21 | 5.1 | 5.12 | 4.6 |
Inventory | 0.01 | 0.02 | 0.04 | 0.03 | 0.04 |
Prepaid Expenses | 4.66 | 2.8 | 2.31 | 2.33 | 2.77 |
Total Current Assets | 33.9 | 35.19 | 41.46 | 32.24 | 25.01 |
Property, Plant & Equipment | 1.27 | 1.46 | 1.04 | 1 | 1.02 |
Long-Term Investments | 0.1 | 0.1 | 0.07 | 0.07 | 0.07 |
Goodwill | - | 33.81 | 24.1 | 22.76 | 22.76 |
Other Intangible Assets | 69.92 | 17.34 | 9.5 | 7.7 | 7.22 |
Long-Term Deferred Tax Assets | 0.35 | 0.36 | 0.88 | 1.77 | 0.91 |
Total Assets | 105.53 | 88.25 | 77.04 | 65.53 | 56.98 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 13.66 | 0.25 | 0.26 | 0.27 | 0.45 |
Accrued Expenses | - | 1.34 | 0.99 | 1.12 | 1.09 |
Current Portion of Long-Term Debt | - | - | 0.01 | - | 1.17 |
Current Portion of Leases | 0.22 | 0.27 | 0.1 | 0.11 | 0.18 |
Current Income Taxes Payable | 3.16 | 1.05 | - | - | - |
Current Unearned Revenue | 35.03 | 28.2 | 26.01 | 20.58 | 16.01 |
Other Current Liabilities | - | 9.68 | 6.59 | 5.85 | 6.43 |
Total Current Liabilities | 52.07 | 40.78 | 33.96 | 27.92 | 25.31 |
Long-Term Debt | - | - | 0.01 | - | 2.3 |
Long-Term Leases | 0.68 | 0.78 | 0.36 | 0.29 | 0.52 |
Long-Term Unearned Revenue | 0.75 | 0.33 | 0.81 | 0.79 | 0.53 |
Long-Term Deferred Tax Liabilities | 2.88 | 2.39 | 1.41 | 1.15 | 0.9 |
Total Liabilities | 56.37 | 44.26 | 36.54 | 30.15 | 29.56 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 8.62 | 8.43 | 8.34 | 8.11 | 7.59 |
Additional Paid-In Capital | 5.57 | 5.57 | 5.57 | 5.57 | 3.02 |
Retained Earnings | 24.44 | 24.11 | 21.28 | 13.74 | 7.45 |
Treasury Stock | - | -0.42 | -0.42 | -0.42 | -0.42 |
Comprehensive Income & Other | 10.51 | 6.29 | 5.72 | 8.38 | 9.78 |
Shareholders' Equity | 49.16 | 43.99 | 40.5 | 35.38 | 27.42 |
Total Liabilities & Equity | 105.53 | 88.25 | 77.04 | 65.53 | 56.98 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 0.89 | 1.04 | 0.48 | 0.41 | 4.17 |
Net Cash (Debt) | 20.11 | 26.12 | 33.53 | 24.35 | 13.44 |
Net Cash Growth | -22.99% | -22.11% | 37.70% | 81.22% | 97.04% |
Net Cash Per Share | 0.12 | 0.16 | 0.20 | 0.15 | 0.09 |
Filing Date Shares Outstanding | 170.52 | 166.77 | 164.91 | 160.45 | 149.88 |
Total Common Shares Outstanding | 170.52 | 166.77 | 164.91 | 160.29 | 149.88 |
Working Capital | -18.17 | -5.59 | 7.49 | 4.32 | -0.3 |
Book Value Per Share | 0.29 | 0.26 | 0.25 | 0.22 | 0.18 |
Tangible Book Value | -20.76 | -7.16 | 6.9 | 4.92 | -2.56 |
Tangible Book Value Per Share | -0.12 | -0.04 | 0.04 | 0.03 | -0.02 |
Machinery | - | 2.97 | 2.71 | 2.46 | 2 |
Order Backlog | 98.6 | 79 | - | - | - |