Nichols plc (AIM:NICL)
London flag London · Delayed Price · Currency is GBP · Price in GBX
972.00
-22.00 (-2.21%)
Jul 28, 2026, 8:13 AM GMT

Nichols Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
175.05175.05172.81170.74164.93144.33
Revenue Growth
0.42%1.30%1.21%3.53%14.27%21.63%
Gross Profit
80.6780.6778.9572.1871.0265.18
Operating Income
27.3127.3121.4922.2913.46-17.56
Net Income
21.4421.4417.8418.3611.64-22.17
Earnings Per Share
0.580.580.490.500.32-0.60
EPS Growth
21.93%19.50%-3.00%58.14%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Packaged
135.19135.19132.82127.18119.86
Out of Home
39.8639.8639.9943.5645.07
Total
175.05175.05172.81170.74164.93

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55.7455.7455.1982.5556.356.67
Total Debt
001.5115.5200
Net Cash (Debt)
55.7455.7453.6767.0356.356.67
Net Cash Growth
-9.50%3.84%-19.93%19.07%-0.67%19.83%
Net Cash Per Share
1.521.521.471.841.541.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13.7613.7616.920.0116.3419.9
Capital Expenditures
-0.96-0.96-0.85-0.48-1.25-1.24
Free Cash Flow
12.812.816.0519.5315.0918.66
Free Cash Flow Growth
-41.10%-20.26%-17.83%29.43%-19.13%-0.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.08%46.08%45.69%42.27%43.06%45.16%
Operating Margin
15.60%15.60%12.44%13.05%8.16%-12.16%
Pretax Margin
16.67%16.67%13.91%14.21%8.39%-12.23%
Profit Margin
12.25%12.25%10.32%10.75%7.05%-15.36%
FCF Margin
7.31%7.31%9.29%11.44%9.15%12.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3370.3370.3200.2820.2770.231
Dividend Per Share Growth
-61.18%5.31%13.48%1.80%19.91%-37.23%
Dividend Yield
3.39%3.36%6.72%2.45%2.40%1.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0416.3626.0222.6633.71-
Forward PE
13.9013.5219.5919.7419.9227.64
P/FCF Ratio
28.4027.2628.9021.3025.9229.56
PS Ratio
2.081.992.682.442.373.82