Nichols plc (AIM:NICL)
London flag London · Delayed Price · Currency is GBP · Price in GBX
1,105.00
-5.00 (-0.45%)
Aug 17, 2026, 1:27 PM GMT

Nichols Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
179.08175.05172.81170.74164.93144.33
Revenue Growth
2.30%1.30%1.21%3.53%14.27%21.63%
Gross Profit
82.2680.6778.9572.1871.0265.18
Operating Income
35.6331.9129.0425.3924.7121.93
Net Income
23.9821.4417.8418.3611.64-22.17
Earnings Per Share
0.650.580.490.500.32-0.60
EPS Growth
11.53%19.50%-3.00%58.14%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Packaged
138.85135.19132.82127.18119.86
Out of Home
40.2339.8639.9943.5645.07
Total
179.08175.05172.81170.74164.93

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
66.2255.7455.1982.5556.356.67
Total Debt
3.054.713.7518.062.542.82
Net Cash (Debt)
63.1751.0251.4364.4953.7653.85
Net Cash Growth
23.81%-0.80%-20.24%19.96%-0.18%23.66%
Net Cash Per Share
1.711.391.411.771.471.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17.2813.7616.920.0116.3419.9
Capital Expenditures
-0.98-0.96-0.85-0.48-1.25-1.24
Free Cash Flow
16.312.816.0519.5315.0918.66
Free Cash Flow Growth
27.35%-20.26%-17.83%29.43%-19.13%-0.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.94%46.08%45.69%42.27%43.06%45.16%
Operating Margin
19.89%18.23%16.80%14.87%14.98%15.20%
Pretax Margin
18.31%16.67%13.91%14.21%8.39%-12.23%
Profit Margin
13.39%12.25%10.32%10.75%7.05%-15.36%
FCF Margin
9.10%7.31%9.29%11.44%9.15%12.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3370.3370.3200.2820.2770.231
Dividend Per Share Growth
21.18%5.31%13.48%1.80%19.91%-37.23%
Dividend Yield
3.04%3.67%2.69%2.84%3.05%1.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0616.2726.0122.6533.62-
Forward PE
15.8313.5219.5919.7419.9227.64
P/FCF Ratio
24.9127.2628.9121.2925.9229.48
PS Ratio
2.271.992.692.442.373.81