Nichols plc (AIM:NICL)
London · Delayed Price · Currency is GBP · Price in GBX 1,010.50
+16.50 (1.66%)
Jul 28, 2026, 8:39 AM GMT
Nichols Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 175.05 | 172.81 | 170.74 | 164.93 | 144.33 | |
Revenue Growth | 1.30% | 1.21% | 3.53% | 14.27% | 21.63% |
Cost of Revenue | 94.39 | 93.86 | 98.57 | 93.91 | 79.15 |
Gross Profit | 80.67 | 78.95 | 72.18 | 71.02 | 65.18 |
Selling, General & Admin | 53.4 | 57.46 | 49.89 | 57.57 | 82.73 |
Total Operating Expenses | 53.4 | 57.46 | 49.89 | 57.57 | 82.73 |
Operating Income | 27.31 | 21.49 | 22.29 | 13.46 | -17.56 |
Interest Income | 2.05 | 2.66 | 2.1 | 0.51 | 0.06 |
Interest Expense | -0.17 | -0.12 | -0.12 | -0.13 | -0.16 |
Other Non-Operating Income (Expense) | 0.04 | - | - | - | - |
Total Non-Operating Income (Expense) | 1.93 | 2.54 | 1.97 | 0.38 | -0.1 |
Pretax Income | 29.19 | 24.03 | 24.26 | 13.84 | -17.66 |
Provision for Income Taxes | 7.75 | 6.2 | 5.9 | 2.2 | 4.51 |
Net Income | 21.44 | 17.84 | 18.36 | 11.64 | -22.17 |
Net Income to Common | 21.44 | 17.84 | 18.36 | 11.64 | -22.17 |
Net Income Growth | 20.20% | -2.85% | 57.82% | - | - |
Shares Outstanding (Basic) | 37 | 37 | 36 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 36 | 37 | 37 |
Shares Change | 0.59% | 0.14% | -0.19% | -0.97% | -0.11% |
EPS (Basic) | 0.59 | 0.49 | 0.50 | 0.32 | -0.60 |
EPS (Diluted) | 0.58 | 0.49 | 0.50 | 0.32 | -0.60 |
EPS Growth | 19.50% | -3.00% | 58.14% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.8 | 16.05 | 19.53 | 15.09 | 18.66 |
Free Cash Flow Growth | -20.26% | -17.83% | 29.43% | -19.13% | -0.77% |
Free Cash Flow Per Share | 0.35 | 0.44 | 0.54 | 0.41 | 0.51 |
Dividends Per Share | 0.337 | 0.320 | 0.282 | 0.277 | 0.231 |
Dividend Growth | 5.31% | 13.48% | 1.80% | 19.91% | -37.23% |
Gross Margin | 46.08% | 45.69% | 42.27% | 43.06% | 45.16% |
Operating Margin | 15.60% | 12.44% | 13.05% | 8.16% | -12.16% |
Profit Margin | 12.25% | 10.32% | 10.75% | 7.05% | -15.36% |
FCF Margin | 7.31% | 9.29% | 11.44% | 9.15% | 12.93% |
EBITDA | 29.42 | 23.4 | 24.63 | 17.98 | -12.59 |
EBITDA Margin | 16.81% | 13.54% | 14.42% | 10.90% | -8.72% |
EBIT | 27.31 | 21.49 | 22.29 | 13.46 | -17.56 |
EBIT Margin | 15.60% | 12.44% | 13.05% | 8.16% | -12.16% |
Effective Tax Rate | 26.54% | 25.78% | 24.31% | 15.91% | -25.56% |