Oracle Power Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.7	0.62	0.2	0.15	0.87
Cash & Short-Term Investments	0.7	0.62	0.2	0.15	0.87
Cash Growth	12.58%	204.23%	34.87%	-82.69%	-43.90%
Other Receivables	0.01	0.03	0.03	0.02	0.02
Receivables	0.01	0.03	0.03	0.02	0.02
Prepaid Expenses	0.01	0.02	0.02	0.03	0.03
Total Current Assets	0.72	0.66	0.25	0.2	0.92
Property, Plant & Equipment	0	0	0	0	0.01
Long-Term Investments	0.75	0.73	0.73	0.67	-
Other Intangible Assets	5.14	5.2	4.76	5.02	5.4
Other Long-Term Assets	-	-	0.41	0.43	0.37
Total Assets	7.03	6.98	6.46	6.47	6.7
Accounts Payable	0.07	0.1	0.07	0.12	0.09
Accrued Expenses	0.09	0.07	0.07	0.07	0.07
Other Current Liabilities	0.02	0.02	0.01	0.01	0.01
Total Current Liabilities	0.18	0.19	0.15	0.2	0.17
Total Liabilities	0.18	0.19	0.15	0.2	0.17
Common Stock	3.86	3.8	3.75	3.08	2.65
Additional Paid-In Capital	20.86	20.09	19.11	18.63	17.85
Retained Earnings	-16.51	-15.95	-15.24	-14.5	-13.22
Comprehensive Income & Other	-1.36	-1.16	-1.3	-0.94	-0.75
Total Common Equity	6.85	6.79	6.32	6.27	6.53
Shareholders' Equity	6.85	6.79	6.32	6.27	6.53
Total Liabilities & Equity	7.03	6.98	6.46	6.47	6.7
Net Cash (Debt)	0.7	0.62	0.2	0.15	0.87
Net Cash Growth	12.58%	204.23%	34.87%	-82.69%	15.58%
Net Cash Per Share	0.00	0.00	0.00	0.00	0.00
Filing Date Shares Outstanding	15,721	10,273	4,735	3,078	2,650
Total Common Shares Outstanding	15,721	10,273	4,735	3,078	2,650
Working Capital	0.54	0.47	0.1	-0.01	0.75
Book Value Per Share	0.00	0.00	0.00	0.00	0.00
Tangible Book Value	1.71	1.59	1.56	1.25	1.13
Tangible Book Value Per Share	0.00	0.00	0.00	0.00	0.00
Machinery	0	0.02	0.01	0.02	0.02