Peel Hunt Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2019 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2019 - 2020
Total Interest Expense	2.11	2.24	2.32	1.66	2.75	Upgrade
Net Interest Income	-2.11	-2.24	-2.32	-1.66	-2.75	Upgrade
Brokerage Commission	26.11	23.63	25.12	26.99	36.26	Upgrade
Underwriting & Investment Banking Fee	31.53	32.57	23.41	57.95	43.91	Upgrade
Other Revenue	33.67	29.64	33.81	46.11	116.71	Upgrade
Revenue	89.2	83.59	80.02	129.38	194.12	Upgrade
Revenue Growth (YoY)	6.71%	4.46%	-38.15%	-33.35%	105.87%	Upgrade
Salaries & Employee Benefits	55.49	50.64	48.25	40.27	23.09	Upgrade
Cost of Services Provided	36.4	37.4	29.87	39.71	47.67	Upgrade
Other Operating Expenses	-0.24	-0.12	-0.18	-	-	Upgrade
Total Operating Expenses	91.66	87.93	82.2	84.13	74.4	Upgrade
Operating Income	-2.45	-4.34	-2.18	45.26	119.73	Upgrade
Other Non-Operating Income (Expenses)	1.5	1.12	0.69	0.07	0.39	Upgrade
EBT Excluding Unusual Items	-1.5	-3.26	-1.49	45.33	120.12	Upgrade
Merger & Restructuring Charges	-2	-	-	-1.2	-	Upgrade
Other Unusual Items	-	-	-	-2.9	-	Upgrade
Pretax Income	-3.5	-3.26	-1.49	41.23	120.12	Upgrade
Income Tax Expense	0.08	-0.06	-0.17	5.28	1.55	Upgrade
Earnings From Continuing Ops.	-3.58	-3.2	-1.32	35.95	118.57	Upgrade
Minority Interest in Earnings	0.85	-	-	-24.99	-114.84	Upgrade
Net Income	-2.73	-3.2	-1.32	10.95	3.73	Upgrade
Net Income to Common	-2.73	-3.2	-1.32	10.95	3.73	Upgrade
Net Income Growth	-	-	-	194.07%	1.86%	Upgrade
Shares Outstanding (Basic)	116	117	119	71	21	Upgrade
Shares Outstanding (Diluted)	116	117	121	71	22	Upgrade
Shares Change (YoY)	-0.61%	-3.09%	68.98%	230.78%	-76.36%	Upgrade
EPS (Basic)	-0.02	-0.03	-0.01	0.15	0.18	Upgrade
EPS (Diluted)	-0.02	-0.03	-0.01	0.15	0.17	Upgrade
EPS Growth	-	-	-	-10.59%	330.00%	Upgrade
Free Cash Flow	9.02	6.95	-31.41	-69.42	75.14	Upgrade
Free Cash Flow Per Share	0.08	0.06	-0.26	-0.97	3.48	Upgrade
Dividend Per Share	-	-	-	0.031	-	Upgrade
Operating Margin	-2.75%	-5.19%	-2.72%	34.98%	61.68%	Upgrade
Profit Margin	-3.06%	-3.83%	-1.65%	8.47%	1.92%	Upgrade
Free Cash Flow Margin	10.11%	8.32%	-39.25%	-53.65%	38.71%	Upgrade
Effective Tax Rate	-	-	-	12.81%	1.29%	Upgrade

Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.