Peel Hunt Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Total Interest Expense	1.72	2.11	2.24	2.32	1.66	2.75
Net Interest Income	-1.72	-2.11	-2.24	-2.32	-1.66	-2.75
Brokerage Commission	26.36	26.11	23.63	25.12	26.99	36.26
Underwriting & Investment Banking Fee	41.87	31.53	32.57	23.41	57.95	43.91
Other Revenue	43.66	33.67	29.64	33.81	46.11	116.71
Revenue	110.17	89.2	83.59	80.02	129.38	194.12
Revenue Growth (YoY)	16.32%	6.71%	4.46%	-38.15%	-33.35%	105.87%
Salaries & Employee Benefits	65.68	55.49	50.64	48.25	40.27	23.09
Cost of Services Provided	35.89	36.4	37.4	29.87	39.71	47.67
Other Operating Expenses	-0.23	-0.24	-0.12	-0.18	-	-
Total Operating Expenses	101.37	91.66	87.93	82.2	84.13	74.4
Operating Income	8.8	-2.45	-4.34	-2.18	45.26	119.73
Other Non-Operating Income (Expenses)	1.17	1.5	1.12	0.69	0.07	0.39
EBT Excluding Unusual Items	8.77	-1.5	-3.26	-1.49	45.33	120.12
Merger & Restructuring Charges	-2	-2	-	-	-1.2	-
Other Unusual Items	-	-	-	-	-2.9	-
Pretax Income	6.77	-3.5	-3.26	-1.49	41.23	120.12
Income Tax Expense	2.69	0.08	-0.06	-0.17	5.28	1.55
Earnings From Continuing Ops.	4.08	-3.58	-3.2	-1.32	35.95	118.57
Minority Interest in Earnings	0.62	0.85	-	-	-24.99	-114.84
Net Income	4.7	-2.73	-3.2	-1.32	10.95	3.73
Net Income to Common	4.7	-2.73	-3.2	-1.32	10.95	3.73
Net Income Growth	-	-	-	-	194.07%	1.86%
Shares Outstanding (Basic)	116	116	117	119	71	21
Shares Outstanding (Diluted)	116	116	117	121	71	22
Shares Change (YoY)	-0.64%	-0.61%	-3.09%	68.98%	230.78%	-76.36%
EPS (Basic)	0.04	-0.02	-0.03	-0.01	0.15	0.18
EPS (Diluted)	0.04	-0.02	-0.03	-0.01	0.15	0.17
EPS Growth	-	-	-	-	-10.59%	330.00%
Free Cash Flow	7.77	9.02	6.95	-31.41	-69.42	75.14
Free Cash Flow Per Share	0.07	0.08	0.06	-0.26	-0.97	3.48
Dividend Per Share	-	-	-	-	0.031	-
Operating Margin	7.99%	-2.75%	-5.19%	-2.72%	34.98%	61.68%
Profit Margin	4.27%	-3.06%	-3.83%	-1.65%	8.47%	1.92%
Free Cash Flow Margin	7.05%	10.11%	8.32%	-39.25%	-53.65%	38.71%
Effective Tax Rate	39.70%	-	-	-	12.81%	1.29%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.