Peel Hunt Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Total Interest Expense	2.12	2.11	2.24	2.32	1.66
Net Interest Income	-2.12	-2.11	-2.24	-2.32	-1.66
Brokerage Commission	28.59	26.11	23.63	25.12	26.99
Underwriting & Investment Banking Fee	67.09	31.53	32.57	23.41	57.95
Other Revenue	47.77	33.67	29.64	33.81	46.11
Revenue	141.34	89.2	83.59	80.02	129.38
Revenue Growth (YoY)	58.45%	6.71%	4.46%	-38.15%	-33.35%
Salaries & Employee Benefits	80.77	55.49	50.64	48.25	40.27
Cost of Services Provided	36.17	36.4	37.4	29.87	39.71
Other Operating Expenses	-0.22	-0.24	-0.12	-0.18	-
Total Operating Expenses	116.72	91.66	87.93	82.2	84.13
Operating Income	24.62	-2.45	-4.34	-2.18	45.26
Other Non-Operating Income (Expenses)	1	1.5	1.12	0.69	0.07
EBT Excluding Unusual Items	24.2	-1.5	-3.26	-1.49	45.33
Merger & Restructuring Charges	-3.1	-2	-	-	-1.2
Other Unusual Items	-	-	-	-	-2.9
Pretax Income	21.1	-3.5	-3.26	-1.49	41.23
Income Tax Expense	6.19	0.08	-0.06	-0.17	5.28
Earnings From Continuing Ops.	14.91	-3.58	-3.2	-1.32	35.95
Minority Interest in Earnings	-	0.85	-	-	-24.99
Net Income	14.91	-2.73	-3.2	-1.32	10.95
Net Income to Common	14.91	-2.73	-3.2	-1.32	10.95
Net Income Growth	-	-	-	-	194.07%
Shares Outstanding (Basic)	116	116	117	119	71
Shares Outstanding (Diluted)	128	116	117	121	71
Shares Change (YoY)	9.80%	-0.61%	-3.09%	68.98%	230.78%
EPS (Basic)	0.13	-0.02	-0.03	-0.01	0.15
EPS (Diluted)	0.12	-0.02	-0.03	-0.01	0.15
EPS Growth	-	-	-	-	-10.59%
Free Cash Flow	22.77	9.02	6.95	-31.41	-69.42
Free Cash Flow Per Share	0.18	0.08	0.06	-0.26	-0.97
Dividend Per Share	0.049	-	-	-	0.031
Operating Margin	17.42%	-2.75%	-5.19%	-2.72%	34.98%
Profit Margin	10.55%	-3.06%	-3.83%	-1.65%	8.47%
Free Cash Flow Margin	16.11%	10.11%	8.32%	-39.25%	-53.65%
Effective Tax Rate	29.33%	-	-	-	12.81%