PHSC plc (AIM:PHSC)

London · Delayed Price · Currency is GBP · Price in GBX

7.05

-0.71 (-9.10%)

Aug 17, 2026, 8:35 AM GMT

PHSC plc Cash Flow Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	-0.31	-0.13	0.25	0.24	-0.63
Depreciation & Amortization	0.1	0.08	0.07	0.06	0.06
Loss (Gain) From Sale of Assets	-0.11	0	0	-	0
Asset Writedown & Restructuring Costs	0.15	0.11	0.12	-	0.79
Other Operating Activities	-0.07	-0.1	0.01	0	-0.04
Change in Accounts Receivable	-0.04	0.18	-0.09	0.05	-0.14
Change in Inventory	0.05	0.03	-0.05	-0.01	0.07
Change in Accounts Payable	0.08	-0.06	0.1	-0.09	0.1
Operating Cash Flow	-0.16	0.12	0.41	0.26	0.22
Operating Cash Flow Growth	-	-71.16%	57.72%	17.26%	-66.27%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Capital Expenditures	-0.06	-0.02	-0.04	-0.04	-0.02
Sale of Property, Plant & Equipment	0.19	-	-	-	0
Other Investing Activities	0.01	0.02	0.02	0	0
Investing Cash Flow	0.13	0	-0.02	-0.04	-0.02

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Long-Term Debt Repaid	-0.02	-0.05	-0.04	-0	-0.02
Net Debt Issued (Repaid)	-0.02	-0.05	-0.04	-0	-0.02
Repurchase of Common Stock	-	-	-0.42	-	-0.64
Common Dividends Paid	-	-0.13	-0.19	-0.12	-0.13
Financing Cash Flow	-0.02	-0.18	-0.65	-0.12	-0.79

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Cash Flow	-0.05	-0.05	-0.26	0.1	-0.59

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-0.22	0.1	0.38	0.22	0.2
Free Cash Flow Growth	-	-72.22%	69.29%	9.62%	-69.19%
Free Cash Flow Margin	-6.63%	3.24%	9.93%	6.45%	5.66%
Free Cash Flow Per Share	-0.02	0.01	0.03	0.02	0.01
Levered Free Cash Flow	0.09	0.11	0.29	0.16	0.16
Unlevered Free Cash Flow	0.09	0.11	0.29	0.16	0.16

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash Income Tax Paid	-0.01	0.08	0.06	0.06	0.09
Change in Working Capital	0.08	0.15	-0.04	-0.05	0.04