Premier Miton Group Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	63.32	64.04	68.47	81.17	84.48
Revenue Growth (YoY)	-1.13%	-6.47%	-15.65%	-3.91%	26.52%
Cost of Revenue	1.65	2.05	1.53	-	-
Gross Profit	61.67	62	66.94	81.17	84.48
Selling, General & Admin	52.86	54	56.08	61.32	60.36
Amortization of Goodwill & Intangibles	5.22	5.1	4.86	4.86	4.86
Operating Expenses	58.08	59.1	60.94	66.18	65.22
Operating Income	3.6	2.9	6	14.99	19.26
Interest Expense	-	-0.01	-0.07	-0.04	-
Interest & Investment Income	0.65	0.82	0.23	0.02	-
EBT Excluding Unusual Items	4.25	3.7	6.17	14.96	19.26
Merger & Restructuring Charges	-1.89	-0.53	-0.05	-0.05	-1.35
Impairment of Goodwill	-	-	-	-	-0.26
Other Unusual Items	-	-	-0.25	-	-0.13
Pretax Income	2.36	3.17	5.87	14.91	17.53
Income Tax Expense	1.14	1.28	2.19	5.35	3.5
Net Income	1.22	1.88	3.68	9.57	14.03
Net Income to Common	1.22	1.88	3.68	9.57	14.03
Net Income Growth	-35.19%	-48.75%	-61.58%	-31.81%	138.18%
Shares Outstanding (Basic)	157	152	147	146	147
Shares Outstanding (Diluted)	161	159	157	156	157
Shares Change (YoY)	1.62%	1.30%	0.21%	-0.06%	6.22%
EPS (Basic)	0.01	0.01	0.02	0.07	0.10
EPS (Diluted)	0.01	0.01	0.02	0.06	0.09
EPS Growth	-36.13%	-49.37%	-61.60%	-31.70%	124.00%
Free Cash Flow	6.84	7.66	5.67	17.14	29.26
Free Cash Flow Per Share	0.04	0.05	0.04	0.11	0.19
Dividend Per Share	0.060	0.060	0.060	0.100	0.100
Dividend Growth	-	-	-40.00%	-	42.86%
Gross Margin	97.40%	96.81%	97.76%	100.00%	100.00%
Operating Margin	5.68%	4.52%	8.76%	18.46%	22.80%
Profit Margin	1.93%	2.94%	5.37%	11.79%	16.61%
Free Cash Flow Margin	10.80%	11.97%	8.28%	21.11%	34.63%
EBITDA	9.05	8.23	11.2	20.43	24.81
EBITDA Margin	14.29%	12.85%	16.35%	25.17%	29.36%
D&A For EBITDA	5.45	5.33	5.2	5.44	5.55
EBIT	3.6	2.9	6	14.99	19.26
EBIT Margin	5.68%	4.52%	8.76%	18.46%	22.80%
Effective Tax Rate	48.18%	40.51%	37.33%	35.85%	19.95%
Revenue as Reported	-	-	-	81.17	84.48

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.