Premier Miton Group plc (AIM:PMI)
37.80
-0.45 (-1.17%)
Jun 16, 2026, 8:00 AM GMT
Premier Miton Group Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 57.1 | 63.32 | 64.04 | 68.47 | 81.17 | 84.48 | |
Revenue Growth (YoY) | -13.77% | -1.13% | -6.47% | -15.65% | -3.91% | 26.52% |
Cost of Revenue | 1.84 | 1.65 | 2.05 | 1.53 | - | - |
Gross Profit | 55.27 | 61.67 | 62 | 66.94 | 81.17 | 84.48 |
Selling, General & Admin | 48.44 | 52.86 | 54 | 56.08 | 61.32 | 60.36 |
Amortization of Goodwill & Intangibles | 5.22 | 5.22 | 5.1 | 4.86 | 4.86 | 4.86 |
Operating Expenses | 53.14 | 58.08 | 59.1 | 60.94 | 66.18 | 65.22 |
Operating Income | 2.13 | 3.6 | 2.9 | 6 | 14.99 | 19.26 |
Interest Expense | - | - | -0.01 | -0.07 | -0.04 | - |
Interest & Investment Income | 0.65 | 0.65 | 0.82 | 0.23 | 0.02 | - |
Other Non Operating Income (Expenses) | -0.14 | - | - | - | - | - |
EBT Excluding Unusual Items | 2.64 | 4.25 | 3.7 | 6.17 | 14.96 | 19.26 |
Merger & Restructuring Charges | -1.89 | -1.89 | -0.53 | -0.05 | -0.05 | -1.35 |
Impairment of Goodwill | - | - | - | - | - | -0.26 |
Other Unusual Items | - | - | - | -0.25 | - | -0.13 |
Pretax Income | 0.75 | 2.36 | 3.17 | 5.87 | 14.91 | 17.53 |
Income Tax Expense | 0.65 | 1.14 | 1.28 | 2.19 | 5.35 | 3.5 |
Net Income | 0.1 | 1.22 | 1.88 | 3.68 | 9.57 | 14.03 |
Net Income to Common | 0.1 | 1.22 | 1.88 | 3.68 | 9.57 | 14.03 |
Net Income Growth | -95.91% | -35.19% | -48.75% | -61.58% | -31.81% | 138.18% |
Shares Outstanding (Basic) | 159 | 157 | 152 | 147 | 146 | 147 |
Shares Outstanding (Diluted) | 162 | 161 | 159 | 157 | 156 | 157 |
Shares Change (YoY) | 0.04% | 1.62% | 1.30% | 0.21% | -0.06% | 6.22% |
EPS (Basic) | 0.00 | 0.01 | 0.01 | 0.02 | 0.07 | 0.10 |
EPS (Diluted) | 0.00 | 0.01 | 0.01 | 0.02 | 0.06 | 0.09 |
EPS Growth | -95.86% | -36.13% | -49.37% | -61.60% | -31.70% | 124.00% |
Free Cash Flow | 2.87 | 6.84 | 7.66 | 5.67 | 17.14 | 29.26 |
Free Cash Flow Per Share | 0.02 | 0.04 | 0.05 | 0.04 | 0.11 | 0.19 |
Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.060 | 0.100 | 0.100 |
Dividend Growth | 100.00% | - | - | -40.00% | - | 42.86% |
Gross Margin | 96.79% | 97.40% | 96.81% | 97.76% | 100.00% | 100.00% |
Operating Margin | 3.72% | 5.68% | 4.52% | 8.76% | 18.46% | 22.80% |
Profit Margin | 0.17% | 1.93% | 2.94% | 5.37% | 11.79% | 16.61% |
Free Cash Flow Margin | 5.02% | 10.80% | 11.97% | 8.28% | 21.11% | 34.63% |
EBITDA | 7.57 | 9.05 | 8.23 | 11.2 | 20.43 | 24.81 |
EBITDA Margin | 13.25% | 14.29% | 12.85% | 16.35% | 25.17% | 29.36% |
D&A For EBITDA | 5.44 | 5.45 | 5.33 | 5.2 | 5.44 | 5.55 |
EBIT | 2.13 | 3.6 | 2.9 | 6 | 14.99 | 19.26 |
EBIT Margin | 3.72% | 5.68% | 4.52% | 8.76% | 18.46% | 22.80% |
Effective Tax Rate | 87.15% | 48.18% | 40.51% | 37.33% | 35.85% | 19.95% |
Revenue as Reported | - | - | - | - | 81.17 | 84.48 |