Panther Securities PLC (AIM:PNS)

London · Delayed Price · Currency is GBP · Price in GBX

296.00

0.00 (0.00%)

Jul 24, 2026, 8:00 AM GMT

Panther Securities Financials Overview

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14.85	14.85	15.05	14.46	13.41	13.17
Revenue Growth	-2.00%	-1.31%	4.08%	7.80%	1.81%	0.93%
Gross Profit	8.39	8.39	8.34	7.83	7.66	8.52
Operating Income	6.54	6.54	6.95	6.35	6.33	7.7
Net Income	4.25	4.25	6.69	4.42	16.99	13.51
Earnings Per Share	0.24	0.24	0.38	0.25	0.97	0.76
EPS Growth	-40.68%	-36.20%	51.78%	-73.81%	26.44%	412.75%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	5.74	5.74	5.04	4.22	4.48	8.37
Total Debt	64.62	64.62	69.59	72.21	67.56	64.43
Net Cash (Debt)	-58.88	-58.88	-64.55	-67.99	-63.07	-56.05
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-3.39	-3.39	-3.71	-3.89	-3.59	-3.17

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	2.68	2.68	3.6	2.28	-0.07	2.98
Capital Expenditures	-0.26	-0.26	-0.34	-3.45	-9.25	-0.83
Free Cash Flow	2.42	2.42	3.26	-1.17	-9.32	2.15
Free Cash Flow Growth	-10.54%	-25.76%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	56.53%	56.53%	55.45%	54.14%	57.13%	64.69%
Operating Margin	44.05%	44.05%	46.20%	43.90%	47.21%	58.46%
Pretax Margin	37.44%	37.44%	57.63%	38.04%	170.77%	120.88%
Profit Margin	28.64%	28.64%	44.44%	30.59%	126.65%	102.57%
FCF Margin	16.28%	16.28%	21.65%	-8.08%	-69.47%	16.31%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.120	0.120	0.120	0.120	0.120	0.120
Dividend Per Share Growth	83.33%	0%	0%	0%	0%	0%
Dividend Yield	4.05%	7.59%	3.75%	7.46%	6.11%	4.53%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	12.08	11.84	8.33	11.66	3.05	3.47
P/FCF Ratio	-	20.81	17.07	-	-	21.82
PS Ratio	3.45	3.39	3.69	3.57	3.84	3.56