Power Probe PLC (AIM:PWR)

Power Probe Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	36.75	31.3	26.87	24.99
Revenue Growth (YoY)	47.08%	16.46%	7.53%	-
Cost of Revenue	20.96	17.37	15.32	14.38
Gross Profit	15.79	13.93	11.55	10.61
Selling, General & Admin	6.78	5.89	5.38	6.21
Research & Development	0.16	0.09	0.09	0.02
Operating Expenses	6.93	5.99	5.47	6.23
Operating Income	8.86	7.94	6.09	4.38
Interest Expense	-0.15	-0.25	-0.42	-0.25
Interest & Investment Income	0.01	0.01	0	-
Pretax Income	8.72	7.7	5.66	4.12
Income Tax Expense	2.39	1.95	1.39	1.1
Net Income	6.33	5.75	4.27	3.03
Net Income to Common	6.33	5.75	4.27	3.03
Net Income Growth	108.94%	34.73%	40.96%	-
Shares Outstanding (Basic)	60	60	60	60
Shares Outstanding (Diluted)	60	60	60	60
EPS (Basic)	0.11	0.10	0.07	0.05
EPS (Diluted)	0.11	0.10	0.07	0.05
EPS Growth	108.94%	34.73%	40.96%	-
Free Cash Flow	3.97	4.23	5.36	-3.88
Free Cash Flow Per Share	0.07	0.07	0.09	-0.07
Gross Margin	42.96%	44.51%	42.99%	42.46%
Operating Margin	24.10%	25.39%	22.64%	17.52%
Profit Margin	17.22%	18.38%	15.89%	12.12%
Free Cash Flow Margin	10.80%	13.53%	19.94%	-15.51%
EBITDA	8.88	7.96	6.15	4.45
EBITDA Margin	24.15%	25.45%	22.87%	17.83%
D&A For EBITDA	0.02	0.02	0.06	0.08
EBIT	8.86	7.94	6.09	4.38
EBIT Margin	24.10%	25.39%	22.64%	17.52%
Effective Tax Rate	27.46%	25.30%	24.60%	26.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.