Power Probe Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	39.35	31.3	26.87	24.99
Revenue Growth (YoY)	25.75%	16.46%	7.53%	-
Cost of Revenue	23.61	17.37	15.32	14.38
Gross Profit	15.75	13.93	11.55	10.61
Selling, General & Admin	7.35	5.89	5.38	6.21
Research & Development	0.47	0.09	0.09	0.02
Operating Expenses	7.81	5.99	5.47	6.23
Operating Income	7.93	7.94	6.09	4.38
Interest Expense	-0.12	-0.25	-0.42	-0.25
Interest & Investment Income	0	0.01	0	-
EBT Excluding Unusual Items	7.82	7.7	5.66	4.12
Other Unusual Items	-3.27	-	-	-
Pretax Income	4.54	7.7	5.66	4.12
Income Tax Expense	1.49	1.95	1.39	1.1
Net Income	3.06	5.75	4.27	3.03
Net Income to Common	3.06	5.75	4.27	3.03
Net Income Growth	-46.87%	34.73%	40.96%	-
Shares Outstanding (Basic)	61	60	60	60
Shares Outstanding (Diluted)	61	60	60	60
Shares Change (YoY)	1.50%	-	-	-
EPS (Basic)	0.05	0.10	0.07	0.05
EPS (Diluted)	0.05	0.10	0.07	0.05
EPS Growth	-47.63%	34.73%	40.96%	-
Free Cash Flow	5	4.23	5.36	-3.88
Free Cash Flow Per Share	0.08	0.07	0.09	-0.07
Dividend Per Share	0.022	-	-	-
Gross Margin	40.01%	44.51%	42.99%	42.46%
Operating Margin	20.16%	25.39%	22.64%	17.52%
Profit Margin	7.76%	18.38%	15.89%	12.12%
Free Cash Flow Margin	12.69%	13.53%	19.94%	-15.51%
EBITDA	7.96	7.96	6.15	4.45
EBITDA Margin	20.23%	25.45%	22.87%	17.83%
D&A For EBITDA	0.03	0.02	0.06	0.08
EBIT	7.93	7.94	6.09	4.38
EBIT Margin	20.16%	25.39%	22.64%	17.52%
Effective Tax Rate	32.73%	25.30%	24.60%	26.58%