REACT Group PLC (AIM:REAT)

London · Delayed Price · Currency is GBP · Price in GBX

42.48

-0.02 (-0.05%)

Jul 27, 2026, 11:13 AM GMT

REACT Group Cash Flow Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Net Income	-0.07	-0.34	0.02	0.05	-0.7	0.39
Depreciation & Amortization	2.46	2.46	1.78	1.81	0.92	0.26
Stock-Based Compensation	0.12	0.13	0.09	0.08	0.02	0.01
Other Adjustments	0.52	0.55	0.27	0.2	0.85	0.14
Change in Receivables	0.03	-0.18	0.74	-0.05	-2.16	-1.01
Changes in Inventories	-0	-0	0	0	0	-0.01
Changes in Accounts Payable	-0.16	-0.95	-0.11	0.57	0.37	0.66
Changes in Other Operating Activities	-0.4	-0.84	-0.01	-0.23	-0.08	-
Operating Cash Flow	2.49	0.82	2.79	2.44	-0.77	0.43
Operating Cash Flow Growth	203.41%	-70.55%	14.07%	-	-	53.74%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Capital Expenditures	-0.35	-0.51	-0.41	-0.12	-0.12	-0.07
Sale of Property, Plant & Equipment	0	0	-	0.01	0.02	0.01
Cash Acquisitions	-0.97	-3.87	-2.01	-1.31	-8.32	-2.13
Investing Cash Flow	-1.31	-4.37	-2.42	-1.42	-8.41	-2.2

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Long-Term Debt Issued	-0.98	2.73	-0.14	-0.18	0.9	0.07
Long-Term Debt Repaid	-0.34	-0.26	-0.04	-	-0.08	-0.04
Net Long-Term Debt Issued (Repaid)	-1.32	2.47	-0.18	-0.18	0.82	0.03
Issuance of Common Stock	-	1.12	0.06	0.02	6.5	0.2
Net Common Stock Issued (Repurchased)	-	1.12	0.06	0.02	6.5	0.2
Other Financing Activities	-0.52	-0.58	-0.11	-0.2	-0.33	-
Financing Cash Flow	-1.84	3.01	-0.23	-0.36	7	0.23

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Net Cash Flow	-1.74	-0.54	0.14	0.66	2.54	0.39

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Free Cash Flow	2.14	0.32	2.38	2.33	-0.89	0.36
Free Cash Flow Growth	578.16%	-86.71%	2.28%	-	-	52.32%
FCF Margin	8.23%	1.27%	11.46%	11.87%	-6.50%	4.69%
Free Cash Flow Per Share	0.08	0.01	0.10	0.10	-0.06	0.03
Levered Free Cash Flow	0.1	2.29	1.1	1.91	1.22	1.25
Unlevered Free Cash Flow	1.94	0.3	1.8	2.28	0.71	0.75