SDI Group plc (AIM:SDI)
London · Delayed Price · Currency is GBP · Price in GBX 95.00
-1.00 (-1.04%)
Jul 28, 2026, 8:34 AM GMT
SDI Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 69.29 | 66.18 | 65.85 | 67.58 | 49.66 | 35.08 | |
Revenue Growth | 4.71% | 0.50% | -2.56% | 36.09% | 41.57% | 43.18% |
Cost of Revenue | - | - | - | - | 18 | 12.21 |
Gross Profit | 69.29 | 66.18 | 65.85 | 67.58 | 31.66 | 22.87 |
Other Operating Expenses | 61.58 | 59.25 | 58.56 | 60.77 | -0.06 | -0.02 |
Total Operating Expenses | 61.58 | 59.25 | 58.56 | 60.77 | -0.06 | -0.02 |
Operating Income | 7.72 | 6.93 | 7.29 | 6.81 | 10.18 | 5.93 |
Total Non-Operating Income (Expense) | -1.47 | -1.47 | -1.63 | -0.97 | -0.3 | -0.29 |
Pretax Income | 6.24 | 5.46 | 5.66 | 5.84 | 9.88 | 5.64 |
Provision for Income Taxes | -1.63 | -1.42 | -1.41 | -1.94 | -2.34 | -0.94 |
Net Income | 4.61 | 4.04 | 4.25 | 3.9 | 7.54 | 4.71 |
Minority Interest in Earnings | 0.02 | 0.05 | 0.02 | 0.03 | - | - |
Net Income to Common | 4.59 | 3.98 | 4.23 | 3.87 | 7.54 | 4.71 |
Net Income Growth | 15.09% | -5.84% | 9.30% | -48.68% | 60.22% | 81.71% |
Shares Outstanding (Basic) | 105 | 105 | 104 | 103 | 100 | 98 |
Shares Outstanding (Diluted) | 107 | 106 | 105 | 105 | 104 | 103 |
Shares Change | 0.53% | 0.80% | 0.43% | 0.52% | 1.42% | 1.57% |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.04 | 0.08 | 0.05 |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.05 |
EPS Growth | 13.65% | -5.69% | 8.60% | -48.55% | 57.86% | 78.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Free Cash Flow | 7.42 | 8.06 | 4.87 | 6.66 | 11.68 | 9.59 |
Free Cash Flow Growth | -7.90% | 65.57% | -26.87% | -42.99% | 21.77% | 164.63% |
Free Cash Flow Per Share | 0.07 | 0.08 | 0.05 | 0.06 | 0.11 | 0.09 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 63.75% | 65.20% |
Operating Margin | 11.13% | 10.47% | 11.07% | 10.08% | 20.50% | 16.91% |
Profit Margin | 6.65% | 6.10% | 6.46% | 5.78% | 15.19% | 13.42% |
FCF Margin | 10.71% | 12.18% | 7.39% | 9.85% | 23.52% | 27.34% |
EBITDA | 12.18 | 11.1 | 11.27 | 11.07 | 12.95 | 8.49 |
EBITDA Margin | 17.57% | 16.78% | 17.12% | 16.38% | 26.08% | 24.21% |
EBIT | 7.72 | 6.93 | 7.29 | 6.81 | 10.18 | 5.93 |
EBIT Margin | 11.13% | 10.47% | 11.07% | 10.08% | 20.50% | 16.91% |
Effective Tax Rate | -26.18% | -26.07% | -24.88% | -33.19% | -23.68% | -16.58% |