SDI Group plc (AIM:SDI)
London · Delayed Price · Currency is GBP · Price in GBX 89.00
+2.00 (2.30%)
Sep 4, 2026, 3:17 PM GMT
SDI Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 74.49 | 66.18 | 65.85 | 67.58 | 49.66 | |
Revenue Growth | 12.56% | 0.50% | -2.56% | 36.09% | 41.57% |
Cost of Revenue | 25.33 | 23.25 | 24.3 | 24.81 | 18 |
Gross Profit | 49.16 | 42.93 | 41.55 | 42.77 | 31.66 |
Selling, General & Admin | 41.55 | 36.57 | 34.36 | 32.55 | 19.95 |
Amortization of Goodwill & Intangibles | - | - | - | - | 1.12 |
Other Operating Expenses | -0.57 | -0.58 | -0.1 | -0.11 | -0.06 |
Operating Expenses | 40.98 | 35.99 | 34.26 | 32.44 | 21.01 |
Operating Income | 8.18 | 6.93 | 7.29 | 10.33 | 10.65 |
Interest Expense | -1.65 | -1.47 | -1.63 | -0.97 | -0.3 |
EBT Excluding Unusual Items | 6.54 | 5.46 | 5.66 | 9.36 | 10.35 |
Merger & Restructuring Charges | - | - | - | - | -0.47 |
Asset Writedown | - | - | - | -3.52 | - |
Pretax Income | 6.54 | 5.46 | 5.66 | 5.84 | 9.88 |
Income Tax Expense | 1.62 | 1.42 | 1.41 | 1.94 | 2.34 |
Earnings From Continuing Operations | 4.92 | 4.04 | 4.25 | 3.9 | 7.54 |
Minority Interest in Earnings | -0.01 | -0.05 | -0.02 | -0.03 | - |
Net Income | 4.91 | 3.98 | 4.23 | 3.87 | 7.54 |
Net Income to Common | 4.91 | 3.98 | 4.23 | 3.87 | 7.54 |
Net Income Growth | 23.22% | -5.84% | 9.30% | -48.68% | 60.22% |
Shares Outstanding (Basic) | 105 | 105 | 104 | 103 | 100 |
Shares Outstanding (Diluted) | 107 | 106 | 105 | 105 | 104 |
Shares Change | 0.86% | 0.80% | 0.43% | 0.52% | 1.42% |
EPS (Basic) | 0.05 | 0.04 | 0.04 | 0.04 | 0.08 |
EPS (Diluted) | 0.05 | 0.04 | 0.04 | 0.04 | 0.07 |
EPS Growth | 20.47% | -5.22% | 8.83% | -48.91% | 57.86% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 5.23 | 8.06 | 4.87 | 6.66 | 11.68 |
Free Cash Flow Per Share | 0.05 | 0.08 | 0.05 | 0.06 | 0.11 |
Gross Margin | 66.00% | 64.86% | 63.10% | 63.29% | 63.75% |
Operating Margin | 10.98% | 10.47% | 11.07% | 15.29% | 21.44% |
Profit Margin | 6.59% | 6.02% | 6.43% | 5.73% | 15.19% |
Free Cash Flow Margin | 7.02% | 12.18% | 7.39% | 9.85% | 23.52% |
EBITDA | 11.66 | 9.87 | 9.97 | 13.18 | 12.87 |
EBITDA Margin | 15.65% | 14.92% | 15.14% | 19.50% | 25.92% |
D&A For EBITDA | 3.47 | 2.94 | 2.68 | 2.85 | 2.22 |
EBIT | 8.18 | 6.93 | 7.29 | 10.33 | 10.65 |
EBIT Margin | 10.98% | 10.47% | 11.07% | 15.29% | 21.44% |
Effective Tax Rate | 24.79% | 26.07% | 24.88% | 33.19% | 23.69% |