Seeing Machines Limited (AIM:SEE)
London · Delayed Price · Currency is GBP · Price in GBX 4.780
+0.080 (1.70%)
Jul 24, 2026, 4:35 PM GMT
Seeing Machines Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 44.53 | 62.34 | 67.63 | 57.77 | 56.54 | 47.17 | |
Revenue Growth (YoY) | -28.57% | -7.82% | 17.06% | 2.17% | 19.88% | 17.88% |
Cost of Revenue | 14.55 | 23.13 | 36.1 | 28.87 | 31.16 | 26.4 |
Gross Profit | 29.98 | 39.2 | 31.53 | 28.9 | 25.38 | 20.77 |
Selling, General & Admin | 24.16 | 39.02 | 39.92 | 32.28 | 37.48 | 28.77 |
Research & Development | 18.07 | 18.95 | 18.54 | 11.26 | 16.31 | 9.88 |
Total Operating Expenses | 42.23 | 57.97 | 58.45 | 43.54 | 53.79 | 38.65 |
Operating Income | -12.54 | -18.73 | -26.86 | -13.7 | -26.82 | -17.88 |
Interest Income | 0.31 | 0.94 | 0.41 | 0.69 | 0.41 | 0.32 |
Interest Expense | -6.54 | -7.98 | -5.76 | -2.57 | -0.48 | -0.52 |
Other Non-Operating Income (Expense) | -6.43 | -7.01 | -5.28 | -0.93 | 1.53 | 1.25 |
Total Non-Operating Income (Expense) | -12.67 | -14.06 | -10.62 | -2.81 | 1.46 | 1.06 |
Pretax Income | -18.77 | -25.78 | -32.2 | -15.58 | -26.88 | -16.82 |
Provision for Income Taxes | -0.38 | -0.51 | -0.93 | -0.03 | -0.03 | -0.6 |
Net Income | -18.39 | -25.27 | -31.28 | -15.55 | -26.92 | -17.42 |
Net Income to Common | -18.39 | -25.27 | -31.28 | -15.55 | -26.92 | -17.42 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4,558 | 4,556 | 4,156 | 4,156 | 4,043 | 3,634 |
Shares Outstanding (Diluted) | 4,558 | 4,556 | 4,156 | 4,156 | 4,043 | 3,634 |
Shares Change (YoY) | 0.04% | 9.63% | - | 2.80% | 11.25% | 7.99% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -16.36 | -12.55 | 11.22 | -26.74 | -18.61 | -20.09 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | -0.01 | -0.00 | -0.01 |
Gross Margin | 67.32% | 62.89% | 46.62% | 50.02% | 44.89% | 44.02% |
Operating Margin | -28.16% | -30.05% | -39.72% | -23.71% | -47.43% | -37.91% |
Profit Margin | -41.30% | -40.53% | -46.25% | -26.91% | -47.61% | -36.93% |
FCF Margin | -36.75% | -20.12% | 16.59% | -46.29% | -32.91% | -42.59% |
EBITDA | -12.54 | -5.92 | -17.88 | -9.73 | -23.85 | -16.57 |
EBITDA Margin | -28.16% | -9.50% | -26.43% | -16.84% | -42.17% | -35.13% |
EBIT | -12.54 | -18.73 | -26.86 | -13.7 | -26.82 | -17.88 |
EBIT Margin | -28.16% | -30.05% | -39.72% | -23.71% | -47.43% | -37.91% |
Effective Tax Rate | 2.01% | 1.99% | 2.88% | 0.20% | 0.13% | 3.54% |