Strategic Minerals Plc (AIM:SML)
London · Delayed Price · Currency is GBP · Price in GBX 5.24
+0.04 (0.77%)
Sep 25, 2026, 4:21 PM GMT
Strategic Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3.82 | 4.23 | 4.75 | 1.58 | 2.45 | 2.61 |
| 3.82 | 4.23 | 4.75 | 1.58 | 2.45 | 2.61 | |
Revenue Growth | -17.05% | -10.83% | 200.89% | -35.53% | -6.32% | -13.69% |
Cost of Revenue | 0.67 | 0.72 | 0.91 | 0.29 | 0.53 | 0.58 |
Gross Profit | 3.16 | 3.51 | 3.84 | 1.29 | 1.92 | 2.03 |
Selling, General & Admin | 2.43 | 2.19 | 1.67 | 1.43 | 1.51 | 1.69 |
Other Operating Expenses | 0.53 | 0.55 | 0.02 | 0 | -0 | 0.06 |
Operating Expenses | 3.71 | 2.74 | 1.69 | 1.43 | 1.51 | 1.75 |
Operating Income | -0.55 | 0.77 | 2.15 | -0.14 | 0.41 | 0.28 |
Interest Expense | -0.05 | -0.05 | -0.03 | -0.04 | -0.02 | -0.02 |
Currency Exchange Gain (Loss) | -0.03 | -0.06 | -0.01 | -0.01 | -0.02 | - |
EBT Excluding Unusual Items | -0.62 | 0.66 | 2.11 | -0.18 | 0.37 | 0.26 |
Asset Writedown | - | - | - | -8.9 | - | - |
Pretax Income | -0.62 | 0.66 | 2.11 | -9.08 | 0.37 | 0.26 |
Income Tax Expense | 0.47 | 0.62 | 0.69 | 0.07 | 0.29 | 0.1 |
Earnings From Continuing Operations | -1.09 | 0.04 | 1.42 | -9.16 | 0.08 | 0.16 |
Earnings From Discontinued Operations | -0.2 | -0.19 | -0.11 | - | - | - |
Net Income | -1.29 | -0.15 | 1.31 | -9.16 | 0.08 | 0.16 |
Net Income to Common | -1.29 | -0.15 | 1.31 | -9.16 | 0.08 | 0.16 |
Net Income Growth | - | - | - | - | -46.15% | -27.10% |
Shares Outstanding (Basic) | 2,585 | 2,237 | 2,016 | 2,016 | 1,594 | 1,594 |
Shares Outstanding (Diluted) | 2,585 | 2,237 | 2,016 | 2,016 | 1,594 | 1,594 |
Shares Change | 25.06% | 10.99% | - | 26.51% | - | 1.24% |
EPS (Basic) | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
EPS (Diluted) | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
EPS Growth | - | - | - | - | -48.45% | -28.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.01 | 0.66 | 1.42 | 0.6 | 0.29 | 0.02 |
Free Cash Flow Per Share | - | - | 0.00 | - | - | - |
Gross Margin | 82.53% | 82.89% | 80.91% | 81.48% | 78.45% | 77.63% |
Operating Margin | -14.38% | 18.10% | 45.31% | -8.94% | 16.68% | 10.69% |
Profit Margin | -33.84% | -3.50% | 27.50% | -580.53% | 3.43% | 5.97% |
Free Cash Flow Margin | 0.16% | 15.50% | 30.01% | 37.92% | 11.65% | 0.84% |
EBITDA | -0.52 | 0.79 | 2.17 | -0.13 | 0.42 | 0.33 |
EBITDA Margin | -13.60% | 18.62% | 45.69% | -7.93% | 17.33% | 12.68% |
D&A For EBITDA | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 |
EBIT | -0.55 | 0.77 | 2.15 | -0.14 | 0.41 | 0.28 |
EBIT Margin | -14.38% | 18.10% | 45.31% | -8.94% | 16.68% | 10.69% |
Effective Tax Rate | - | 93.75% | 32.76% | - | 77.42% | 39.30% |