INSPECS Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	191.7	198.26	203.29	200.96	182.02
Revenue Growth (YoY)	-3.31%	-2.48%	1.16%	10.40%	424.13%
Cost of Revenue	92.53	94.81	99.75	101.97	92.1
Gross Profit	99.18	103.45	103.55	98.99	89.92
Selling, General & Admin	93.49	100.04	100.66	100.05	84.36
Operating Expenses	93.49	100.04	100.66	100.05	84.36
Operating Income	5.69	3.41	2.89	-1.05	5.56
Interest Expense	-3.15	-4.19	-4.16	-3.1	-2.05
Interest & Investment Income	-	0.2	0.24	0.11	0.09
Earnings From Equity Investments	-0.02	-0.03	-0.01	0.02	-0.01
Currency Exchange Gain (Loss)	0.04	0.1	1.31	-2.04	-4
Other Non Operating Income (Expenses)	-2.81	-0.35	-	-	-
EBT Excluding Unusual Items	-0.24	-0.86	0.27	-6.07	-0.41
Merger & Restructuring Charges	-	-0.36	-0.06	-1.6	-6.34
Gain (Loss) on Sale of Assets	-	0.19	-	-	-
Pretax Income	-0.24	-1.02	0.22	-7.66	-6.74
Income Tax Expense	3.05	3.59	1.21	-1.35	-2.73
Earnings From Continuing Operations	-3.29	-4.61	-1	-6.32	-4.01
Earnings From Discontinued Operations	-6.27	-	-	-	-
Net Income	-9.56	-4.61	-1	-6.32	-4.01
Net Income to Common	-9.56	-4.61	-1	-6.32	-4.01
Shares Outstanding (Basic)	35	102	102	102	101
Shares Outstanding (Diluted)	35	102	102	102	106
Shares Change (YoY)	-65.58%	-	-	-4.39%	53.60%
EPS (Basic)	-0.27	-0.05	-0.01	-0.06	-0.04
EPS (Diluted)	-0.27	-0.05	-0.01	-0.06	-0.04
Free Cash Flow	-1.32	5.24	8.16	1.36	10.25
Free Cash Flow Per Share	-0.04	0.05	0.08	0.01	0.10
Dividend Per Share	-	-	-	-	0.013
Gross Margin	51.73%	52.18%	50.93%	49.26%	49.40%
Operating Margin	2.97%	1.72%	1.42%	-0.52%	3.06%
Profit Margin	-4.99%	-2.32%	-0.49%	-3.14%	-2.21%
Free Cash Flow Margin	-0.69%	2.65%	4.01%	0.68%	5.63%
EBITDA	17.49	11.41	11.04	8.66	13.01
EBITDA Margin	9.12%	5.75%	5.43%	4.31%	7.15%
D&A For EBITDA	11.81	7.99	8.15	9.71	7.45
EBIT	5.69	3.41	2.89	-1.05	5.56
EBIT Margin	2.97%	1.72%	1.42%	-0.52%	3.06%
Effective Tax Rate	-	-	563.72%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.