SigmaRoc plc (AIM:SRC)
London flag London · Delayed Price · Currency is GBP · Price in GBX
124.30
+1.80 (1.47%)
Jul 24, 2026, 4:53 PM GMT

SigmaRoc Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0361,036962.51541.65537.99271.99
Revenue Growth
1.29%7.63%77.70%0.68%97.80%118.94%
Gross Profit
268.99268.99228.57123.56115.9461.92
Operating Income
139.02139.0282.9535.9250.6761.92
Net Income
79.8679.8623.2613.5331.24-7.56
Earnings Per Share
0.070.070.020.010.05-0.02
EPS Growth
80.00%257.14%40.00%-71.15%--

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
Nordics
241.94241.94250.18266.19
UK & Ireland
257.64257.64232.37142.29
Western Europe
68.5968.5962.4859.57
Central Europe
467.72467.72417.2673.38
Corporate
--0.220.21
Total
1,0361,036962.51541.65

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
166.67166.67131.3655.8768.6269.92
Total Debt
639.03639.03641.83238.3262.48233.92
Net Cash (Debt)
-472.35-472.35-510.48-182.42-193.85-164.01
Net Cash Growth
------
Net Cash Per Share
-0.40-0.40-0.43-0.26-0.29-0.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
205.73205.73117.0265.4187.7329.54
Capital Expenditures
-100.4-75.84-63.01-40.19-51.01-22.56
Free Cash Flow
105.33129.8854.0225.2236.726.99
Free Cash Flow Growth
-3.47%140.45%114.23%-31.34%425.65%-68.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.97%25.97%23.75%22.81%21.55%22.77%
Operating Margin
13.42%13.42%8.62%6.63%9.42%22.77%
Pretax Margin
9.54%9.54%4.62%4.29%7.94%-0.84%
Profit Margin
8.21%8.21%2.90%2.36%6.24%-2.56%
FCF Margin
10.17%12.54%5.61%4.66%6.83%2.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.4118.9038.1039.5611.88-
Forward PE
11.5112.518.187.028.2013.92
P/FCF Ratio
10.2110.7814.8114.519.6647.83
PS Ratio
1.331.350.830.680.661.23