SigmaRoc plc (AIM:SRC)
London · Delayed Price · Currency is GBP · Price in GBX 124.30
+1.80 (1.47%)
Jul 24, 2026, 4:53 PM GMT
SigmaRoc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,036 | 962.51 | 541.65 | 537.99 | 271.99 | |
Revenue Growth (YoY) | 7.63% | 77.70% | 0.68% | 97.80% | 118.94% |
Cost of Revenue | 766.91 | 733.93 | 418.1 | 422.06 | 210.07 |
Gross Profit | 268.99 | 228.57 | 123.56 | 115.94 | 61.92 |
Selling, General & Admin | 129.96 | 145.62 | 87.64 | 65.27 | 57.53 |
Total Operating Expenses | 129.96 | 145.62 | 87.64 | 65.27 | 57.53 |
Operating Income | 139.02 | 82.95 | 35.92 | 50.67 | 61.92 |
Total Non-Operating Income (Expense) | -40.15 | -38.46 | -12.7 | -7.94 | -6.67 |
Pretax Income | 98.87 | 44.49 | 23.22 | 42.72 | -2.27 |
Provision for Income Taxes | 13.83 | 16.53 | 10.41 | 9.14 | 4.7 |
Net Income | 85.05 | 27.96 | 12.81 | 33.58 | -6.97 |
Minority Interest in Earnings | 5.18 | 5.38 | 3.18 | 2.34 | 0.59 |
Earnings From Discontinued Operations | - | 0.68 | 3.91 | - | - |
Net Income to Common | 79.86 | 23.26 | 13.53 | 31.24 | -7.56 |
Net Income Growth | 243.41% | 71.83% | -56.67% | - | - |
Shares Outstanding (Basic) | 1,098 | 1,111 | 685 | 638 | 400 |
Shares Outstanding (Diluted) | 1,182 | 1,197 | 714 | 667 | 428 |
Shares Change (YoY) | -1.19% | 67.57% | 6.99% | 55.99% | 54.40% |
EPS (Basic) | 0.07 | 0.02 | 0.01 | 0.05 | -0.02 |
EPS (Diluted) | 0.07 | 0.02 | 0.01 | 0.05 | -0.02 |
EPS Growth | 257.14% | 40.00% | -71.15% | - | - |
Free Cash Flow | 129.88 | 54.02 | 25.22 | 36.72 | 6.99 |
Free Cash Flow Growth | 140.45% | 114.23% | -31.34% | 425.65% | -68.27% |
Free Cash Flow Per Share | 0.11 | 0.05 | 0.04 | 0.06 | 0.02 |
Gross Margin | 25.97% | 23.75% | 22.81% | 21.55% | 22.77% |
Operating Margin | 13.42% | 8.62% | 6.63% | 9.42% | 22.77% |
Profit Margin | 8.21% | 2.90% | 2.36% | 6.24% | -2.56% |
FCF Margin | 12.54% | 5.61% | 4.66% | 6.83% | 2.57% |
EBITDA | 225.1 | 155.01 | 75.35 | 87.78 | 81.03 |
EBITDA Margin | 21.73% | 16.10% | 13.91% | 16.32% | 29.79% |
EBIT | 139.02 | 82.95 | 35.92 | 50.67 | 61.92 |
EBIT Margin | 13.42% | 8.62% | 6.63% | 9.42% | 22.77% |
Effective Tax Rate | 13.98% | 37.16% | 44.84% | 21.40% | -206.82% |