Star Energy Group Plc (AIM:STAR)
London · Delayed Price · Currency is GBP · Price in GBX 22.27
-0.73 (-3.17%)
Sep 25, 2026, 4:00 PM GMT
Star Energy Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39.65 | 34.72 | 43.65 | 49.47 | 59.17 | 37.92 | |
Revenue Growth | 2.40% | -20.46% | -11.76% | -16.40% | 56.06% | 75.72% |
Cost of Revenue | 21.82 | 22.11 | 26.58 | 24.14 | 24.02 | 19.11 |
Gross Profit | 17.83 | 12.62 | 17.07 | 25.33 | 35.15 | 18.81 |
Selling, General & Admin | 4.71 | 4.71 | 6.92 | 6.69 | 5.52 | 5.83 |
Research & Development | 0.7 | 0.74 | 1.97 | 2 | 0.11 | - |
Other Operating Expenses | 7.12 | -3.75 | 3.8 | 2.61 | 7.62 | 8.37 |
Operating Expenses | 19.03 | 9.03 | 21.02 | 20 | 49.53 | 29.46 |
Operating Income | -1.21 | 3.59 | -3.94 | 5.33 | -14.38 | -10.65 |
Interest Expense | -1.83 | -1.92 | -2.18 | -1.98 | -1.93 | -1.76 |
Interest & Investment Income | 0.13 | 0.01 | - | - | 0.01 | 0 |
Currency Exchange Gain (Loss) | 0.79 | -0.38 | -0.08 | 0.15 | -1.42 | -0.15 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.28 |
EBT Excluding Unusual Items | -2.11 | 1.29 | -6.21 | 3.5 | -17.72 | -12.84 |
Merger & Restructuring Charges | -0.2 | -0.2 | -0.5 | -0.6 | -0.7 | - |
Impairment of Goodwill | -0.45 | -0.45 | - | -0.13 | - | - |
Other Unusual Items | - | 0.48 | 2.25 | - | - | 0.57 |
Pretax Income | -2.77 | 1.12 | -4.46 | 2.77 | -18.42 | -12.27 |
Income Tax Expense | -1.56 | 8.95 | 8.13 | 8.26 | -6.64 | -6.23 |
Earnings From Continuing Operations | -1.21 | -7.84 | -12.59 | -5.49 | -11.78 | -6.04 |
Earnings From Discontinued Operations | -0.2 | - | - | - | - | -0.2 |
Net Income to Company | -1.41 | -7.84 | -12.59 | -5.49 | -11.78 | -6.24 |
Minority Interest in Earnings | 0.56 | 0.53 | 1.3 | 1 | - | - |
Net Income | -0.84 | -7.3 | -11.3 | -4.49 | -11.78 | -6.24 |
Net Income to Common | -0.84 | -7.3 | -11.3 | -4.49 | -11.78 | -6.24 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 137 | 131 | 129 | 128 | 126 | 125 |
Shares Outstanding (Diluted) | 137 | 131 | 129 | 128 | 126 | 125 |
Shares Change | 5.84% | 1.07% | 1.26% | 1.39% | 0.52% | 2.23% |
EPS (Basic) | -0.01 | -0.06 | -0.09 | -0.04 | -0.09 | -0.05 |
EPS (Diluted) | -0.01 | -0.06 | -0.09 | -0.04 | -0.09 | -0.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.56 | 1.05 | -3.31 | 9.67 | 10.95 | 3.23 |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.03 | 0.08 | 0.09 | 0.03 |
Gross Margin | 44.96% | 36.34% | 39.12% | 51.21% | 59.41% | 49.61% |
Operating Margin | -3.04% | 10.33% | -9.04% | 10.77% | -24.31% | -28.08% |
Profit Margin | -2.13% | -21.04% | -25.88% | -9.08% | -19.91% | -16.46% |
Free Cash Flow Margin | 3.93% | 3.02% | -7.59% | 19.55% | 18.51% | 8.52% |
EBITDA | 6.78 | 12.38 | 5.78 | 15.39 | 22.4 | 5.33 |
EBITDA Margin | 17.09% | 35.65% | 13.23% | 31.12% | 37.85% | 14.05% |
D&A For EBITDA | 7.98 | 8.79 | 9.72 | 10.06 | 36.78 | 15.98 |
EBIT | -1.21 | 3.59 | -3.94 | 5.33 | -14.38 | -10.65 |
EBIT Margin | -3.04% | 10.33% | -9.04% | 10.77% | -24.31% | -28.08% |
Effective Tax Rate | - | 802.06% | - | 298.30% | - | - |