Star Energy Group Plc (AIM:STAR)
22.00
+1.00 (4.76%)
Jul 27, 2026, 10:39 AM GMT
Star Energy Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34.72 | 43.65 | 49.47 | 59.17 | 37.92 | |
Revenue Growth | -20.46% | -11.76% | -16.40% | 56.06% | 75.72% |
Cost of Revenue | -28.93 | -28.79 | 32.38 | 30.32 | 23.9 |
Gross Profit | 5.8 | 14.86 | 17.09 | 28.85 | 14.02 |
Selling, General & Admin | -4.91 | -7.42 | -7.29 | -6.22 | -5.83 |
Exploration Expenses | -0.03 | -1.85 | -0.46 | -30.02 | -10.46 |
Other Operating Expenses | -6.25 | -8.24 | -2.17 | -27.25 | -6.72 |
Total Operating Expenses | -11.18 | -17.51 | -9.91 | -63.48 | -23.01 |
Operating Income | 5.59 | -1.91 | 7.2 | -13.33 | -8.99 |
Interest Income | - | - | - | 0.01 | 0 |
Interest Expense | -4.95 | -4.81 | -4.43 | -5.09 | -3.85 |
Other Non-Operating Income (Expense) | 2.33 | 2.99 | - | - | 0.57 |
Total Non-Operating Income (Expense) | -2.62 | -1.82 | -4.43 | -5.08 | -3.28 |
Pretax Income | 1.12 | -4.46 | 2.77 | -18.42 | -12.27 |
Provision for Income Taxes | 8.95 | 8.13 | 8.26 | -6.64 | -6.23 |
Net Income | -7.84 | -12.59 | -5.49 | -11.78 | -6.04 |
Minority Interest in Earnings | -0.53 | -1.3 | -1 | - | - |
Earnings From Discontinued Operations | - | - | - | - | -0.2 |
Net Income to Common | -7.3 | -11.3 | -4.49 | -11.78 | -6.24 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 131 | 129 | 128 | 126 | 125 |
Shares Outstanding (Diluted) | 131 | 129 | 128 | 126 | 125 |
Shares Change | 1.07% | 1.26% | 1.39% | 0.52% | 2.23% |
EPS (Basic) | -0.06 | -0.09 | -0.04 | -0.09 | -0.05 |
EPS (Diluted) | -0.06 | -0.09 | -0.04 | -0.09 | -0.05 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.05 | -3.31 | 9.67 | 10.95 | 3.23 |
Free Cash Flow Growth | - | - | -11.72% | 239.21% | - |
Free Cash Flow Per Share | 0.01 | -0.03 | 0.08 | 0.09 | 0.03 |
Gross Margin | 16.69% | 34.04% | 34.55% | 48.76% | 36.97% |
Operating Margin | 16.09% | -4.37% | 14.55% | -22.53% | -23.71% |
Profit Margin | -22.57% | -28.85% | -11.10% | -19.91% | -15.92% |
FCF Margin | 3.02% | -7.59% | 19.55% | 18.51% | 8.52% |
EBITDA | 12.95 | 4.61 | 15.49 | -7 | -4.09 |
EBITDA Margin | 37.29% | 10.56% | 31.31% | -11.82% | -10.77% |
EBIT | 5.59 | -1.91 | 7.2 | -13.33 | -8.99 |
EBIT Margin | 16.09% | -4.37% | 14.55% | -22.53% | -23.71% |
Effective Tax Rate | 802.06% | -182.31% | 298.30% | 36.04% | 50.79% |