tinyBuild, Inc. (AIM: TBLD)
London
· Delayed Price · Currency is GBP · Price in GBX3.750
+0.050 (1.35%)
Nov 20, 2024, 4:16 PM GMT+1
tinyBuild Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 40.2 | 44.66 | 63.3 | 52.15 | 37.65 | 27.97 | Upgrade
|
| Revenue Growth (YoY) | -30.49% | -29.44% | 21.36% | 38.53% | 34.59% | 12.59% | Upgrade
|
| Cost of Revenue | 49.79 | 67.19 | 20.69 | 18.11 | 15.12 | 13.65 | Upgrade
|
| Gross Profit | -9.58 | -22.52 | 42.61 | 34.04 | 22.53 | 14.33 | Upgrade
|
| Selling, General & Admin | 23.8 | 26.5 | 36.13 | 16.92 | 14.56 | 17.07 | Upgrade
|
| Other Operating Expenses | -0.76 | -0.62 | - | - | - | - | Upgrade
|
| Operating Expenses | 23.04 | 25.89 | 36.13 | 16.92 | 14.56 | 17.07 | Upgrade
|
| Operating Income | -32.62 | -48.41 | 6.48 | 17.12 | 7.97 | -2.74 | Upgrade
|
| Interest Expense | -0.17 | -0.13 | -0.04 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.39 | 0.06 | - | 0.06 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.02 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -32.6 | -48.15 | 6.48 | 17.11 | 8.01 | -2.62 | Upgrade
|
| Merger & Restructuring Charges | -3.47 | -3.5 | -1.68 | - | - | - | Upgrade
|
| Asset Writedown | -9.08 | -11.85 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.28 | - | 11.13 | -4.59 | -0.31 | - | Upgrade
|
| Pretax Income | -37.96 | -63.49 | 15.93 | 12.52 | 7.7 | -2.62 | Upgrade
|
| Income Tax Expense | 6.09 | -0.65 | 4.42 | 4.28 | 2.75 | 1.88 | Upgrade
|
| Earnings From Continuing Operations | -44.05 | -62.85 | 11.51 | 8.24 | 4.95 | -4.51 | Upgrade
|
| Minority Interest in Earnings | 0.45 | 0.31 | 0.03 | 0.03 | -0.01 | -0.02 | Upgrade
|
| Net Income | -43.6 | -62.54 | 11.55 | 8.27 | 4.94 | -4.53 | Upgrade
|
| Net Income to Common | -43.6 | -62.54 | 11.55 | 8.27 | 4.94 | -4.53 | Upgrade
|
| Net Income Growth | - | - | 39.63% | 67.30% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 287 | 204 | 203 | 191 | 180 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 287 | 204 | 206 | 195 | 182 | 138 | Upgrade
|
| Shares Change (YoY) | 41.03% | -0.96% | 5.66% | 6.85% | 32.25% | -13.38% | Upgrade
|
| EPS (Basic) | -0.15 | -0.31 | 0.06 | 0.04 | 0.03 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.31 | 0.06 | 0.04 | 0.03 | -0.03 | Upgrade
|
| EPS Growth | - | - | 33.34% | 55.55% | - | - | Upgrade
|
| Free Cash Flow | 6.67 | 10.7 | 18.09 | 13.29 | 16.45 | 11.72 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.05 | 0.09 | 0.07 | 0.09 | 0.09 | Upgrade
|
| Gross Margin | -23.84% | -50.43% | 67.32% | 65.27% | 59.84% | 51.22% | Upgrade
|
| Operating Margin | -81.15% | -108.39% | 10.24% | 32.83% | 21.17% | -9.80% | Upgrade
|
| Profit Margin | -108.44% | -140.02% | 18.24% | 15.85% | 13.13% | -16.18% | Upgrade
|
| Free Cash Flow Margin | 16.60% | 23.95% | 28.58% | 25.48% | 43.68% | 41.91% | Upgrade
|
| EBITDA | -22.46 | -32.49 | 10.9 | 18.83 | 8.83 | -2.44 | Upgrade
|
| EBITDA Margin | -55.87% | -72.74% | 17.21% | 36.10% | 23.44% | -8.71% | Upgrade
|
| D&A For EBITDA | 10.16 | 15.92 | 4.42 | 1.71 | 0.86 | 0.31 | Upgrade
|
| EBIT | -32.62 | -48.41 | 6.48 | 17.12 | 7.97 | -2.74 | Upgrade
|
| EBIT Margin | -81.15% | -108.38% | 10.24% | 32.83% | 21.17% | -9.80% | Upgrade
|
| Effective Tax Rate | - | - | 27.73% | 34.18% | 35.74% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.