tinyBuild, Inc. (AIM:TBLD)
London · Delayed Price · Currency is GBP · Price in GBX 7.75
0.00 (0.00%)
Oct 10, 2025, 11:57 AM GMT+1
tinyBuild Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 34.92 | 34.7 | 44.66 | 63.3 | 52.15 | 37.65 | Upgrade | |
Revenue Growth (YoY) | -8.44% | -22.31% | -29.44% | 21.36% | 38.53% | 34.59% | Upgrade |
Cost of Revenue | 27.97 | 35.03 | 67.19 | 20.69 | 18.11 | 15.12 | Upgrade |
Gross Profit | 6.95 | -0.33 | -22.52 | 42.61 | 34.04 | 22.53 | Upgrade |
Selling, General & Admin | 16.89 | 19.26 | 26.5 | 25.05 | 16.92 | 14.56 | Upgrade |
Other Operating Expenses | -0.32 | 0.05 | 0.09 | - | - | - | Upgrade |
Operating Expenses | 17.44 | 21.11 | 26.59 | 25.05 | 16.92 | 14.56 | Upgrade |
Operating Income | -10.49 | -21.45 | -49.12 | 17.55 | 17.12 | 7.97 | Upgrade |
Interest Expense | - | -0.03 | -0.04 | -0.04 | -0.01 | -0.02 | Upgrade |
Interest & Investment Income | 0.09 | 0.14 | 0.39 | 0.06 | - | 0.06 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.09 | -0.02 | - | - | Upgrade |
EBT Excluding Unusual Items | -10.4 | -21.33 | -48.85 | 17.55 | 17.11 | 8.01 | Upgrade |
Impairment of Goodwill | - | - | -6.16 | -9.46 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.3 | 1.07 | 0.71 | - | - | - | Upgrade |
Asset Writedown | - | - | -5.69 | -1.62 | - | - | Upgrade |
Legal Settlements | - | - | -3.5 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | 9.45 | -4.59 | -0.31 | Upgrade |
Pretax Income | -10.11 | -20.26 | -63.49 | 15.93 | 12.52 | 7.7 | Upgrade |
Income Tax Expense | 0.32 | 0.33 | -0.65 | 4.42 | 4.28 | 2.75 | Upgrade |
Earnings From Continuing Operations | -10.43 | -20.59 | -62.85 | 11.51 | 8.24 | 4.95 | Upgrade |
Minority Interest in Earnings | 0.14 | 0.07 | 0.31 | 0.03 | 0.03 | -0.01 | Upgrade |
Net Income | -11.25 | -20.52 | -62.54 | 11.55 | 8.27 | 4.94 | Upgrade |
Net Income to Common | -11.25 | -20.52 | -62.54 | 11.55 | 8.27 | 4.94 | Upgrade |
Net Income Growth | - | - | - | 39.63% | 67.30% | - | Upgrade |
Shares Outstanding (Basic) | 397 | 383 | 204 | 203 | 191 | 180 | Upgrade |
Shares Outstanding (Diluted) | 397 | 383 | 204 | 206 | 195 | 182 | Upgrade |
Shares Change (YoY) | 38.45% | 88.10% | -0.96% | 5.66% | 6.85% | 32.25% | Upgrade |
EPS (Basic) | -0.03 | -0.05 | -0.31 | 0.06 | 0.04 | 0.03 | Upgrade |
EPS (Diluted) | -0.03 | -0.05 | -0.31 | 0.06 | 0.04 | 0.03 | Upgrade |
EPS Growth | - | - | - | 33.34% | 55.55% | - | Upgrade |
Free Cash Flow | 11.1 | 6.27 | 10.7 | 18.09 | 13.29 | 16.45 | Upgrade |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.05 | 0.09 | 0.07 | 0.09 | Upgrade |
Gross Margin | 19.89% | -0.96% | -50.43% | 67.32% | 65.27% | 59.84% | Upgrade |
Operating Margin | -30.04% | -61.81% | -109.97% | 27.73% | 32.83% | 21.17% | Upgrade |
Profit Margin | -32.22% | -59.14% | -140.02% | 18.24% | 15.85% | 13.13% | Upgrade |
Free Cash Flow Margin | 31.78% | 18.06% | 23.96% | 28.58% | 25.48% | 43.68% | Upgrade |
EBITDA | -11.74 | -17.79 | -44.21 | 21.97 | 18.83 | 8.83 | Upgrade |
EBITDA Margin | -33.61% | -51.26% | -99.00% | 34.71% | 36.10% | 23.44% | Upgrade |
D&A For EBITDA | -1.25 | 3.66 | 4.9 | 4.42 | 1.71 | 0.86 | Upgrade |
EBIT | -10.49 | -21.45 | -49.12 | 17.55 | 17.12 | 7.97 | Upgrade |
EBIT Margin | -30.04% | -61.81% | -109.97% | 27.73% | 32.83% | 21.17% | Upgrade |
Effective Tax Rate | - | - | - | 27.73% | 34.18% | 35.74% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.