tinyBuild, Inc. (AIM:TBLD)

tinyBuild Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	29	28	28	18	222	378
Market Cap Growth	50.00%	-	57.08%	-92.10%	-41.35%	-
Enterprise Value	26	24	20	7	187	334
Last Close Price	0.07	0.07	0.07	0.04	1.09	1.88
PE Ratio	-	-	-	-	23.15	61.95
Forward PE	10.30	-	-	4.25	12.87	30.19
PS Ratio	1.12	1.04	0.99	0.50	4.22	9.82
PB Ratio	1.13	1.06	0.89	0.46	2.40	5.31
P/TBV Ratio	100.50	93.80	-	-	8.55	13.08
P/FCF Ratio	3.15	2.94	5.50	2.09	14.78	38.54
P/OCF Ratio	3.13	2.93	5.48	2.05	13.87	38.54
PEG Ratio	-	1.24	1.24	1.24	1.24	1.51
EV/Sales Ratio	0.97	0.91	0.74	0.19	3.56	8.67
EV/EBITDA Ratio	10.63	10.31	-	-	10.27	24.03
EV/EBIT Ratio	-	-	-	-	12.85	26.42
EV/FCF Ratio	2.73	2.56	4.09	0.79	12.47	34.04
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.00	0.01
Debt / EBITDA Ratio	0.02	0.02	-	-	0.02	0.03
Debt / FCF Ratio	0.01	0.01	0.06	0.04	0.02	0.04
Net Debt / Equity Ratio	-0.13	-0.13	-0.07	-0.04	-0.23	-0.50
Net Debt / EBITDA Ratio	-1.45	-1.45	0.15	0.05	-1.19	-2.56
Net Debt / FCF Ratio	-0.36	-0.36	-0.43	-0.20	-1.44	-3.63
Asset Turnover	0.71	0.71	0.56	0.44	0.49	0.62
Quick Ratio	0.83	0.83	0.68	0.71	2.46	3.64
Current Ratio	0.95	0.95	0.76	0.79	2.55	3.79
Return on Equity (ROE)	-9.18%	-9.18%	-47.35%	-78.71%	11.07%	12.19%
Return on Assets (ROA)	-0.05%	-0.05%	-21.80%	-30.26%	8.57%	12.62%
Return on Invested Capital (ROIC)	-0.14%	-0.12%	-52.21%	-74.73%	18.99%	36.80%
Return on Capital Employed (ROCE)	-0.10%	-0.10%	-54.60%	-101.00%	15.50%	16.20%
Earnings Yield	-9.81%	-10.51%	-59.54%	-280.13%	4.32%	1.61%
FCF Yield	31.77%	34.04%	18.19%	47.93%	6.77%	2.60%
Buyback Yield / Dilution	-3.58%	-3.58%	-88.10%	0.96%	-5.66%	-6.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.