Skip to main content
logo
tinyBuild, Inc. (AIM:TBLD)
London flag London · Delayed Price · Currency is GBP · Price in GBX
9.20
-0.40 (-4.17%)
Jul 28, 2026, 8:28 AM GMT

tinyBuild Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
35.5135.5130.4444.6663.352.15
Revenue Growth
15.85%16.67%-31.85%-29.44%21.36%38.53%
Gross Profit
14.7614.76-1.922.5242.6134.04
Operating Income
-2.85-2.85-20.11-63.7615.9212.53
Net Income
-3.9-3.9-20.52-62.5411.558.27
Earnings Per Share
-0.01-0.01-0.05-0.310.060.04
EPS Growth
----33.33%55.56%

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.624.623.092.526.548.83
Total Debt
0.070.070.380.380.370.54
Net Cash (Debt)
4.544.542.712.1226.1348.29
Net Cash Growth
0.84%67.92%27.52%-91.88%-45.90%88.11%
Net Cash Per Share
0.010.010.010.010.130.25

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12.6712.676.2910.8819.2713.29
Capital Expenditures
-0.06-0.06-0.02-0.18-1.18-
Free Cash Flow
12.6112.616.2710.718.0913.29
Free Cash Flow Growth
13.66%101.21%-41.41%-40.85%36.10%-19.19%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.57%41.57%-6.23%50.43%67.32%65.27%
Operating Margin
-8.01%-8.01%-66.06%-142.75%25.16%24.03%
Pretax Margin
-8.05%-8.05%-65.71%-142.16%25.17%24.01%
Profit Margin
-11.77%-11.77%-67.66%-140.71%18.19%15.81%
FCF Margin
35.52%35.52%20.59%23.96%28.58%25.48%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----23.5660.36
Forward PE
12.883.373.374.2512.8730.19
P/FCF Ratio
4.032.915.461.0614.8436.48
PS Ratio
1.431.031.120.254.249.30