Crimson Tide plc (AIM: TIDE)
London
· Delayed Price · Currency is GBP · Price in GBX137.51
-4.99 (-3.50%)
Sep 11, 2024, 12:25 PM GMT+1
Crimson Tide Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6.16 | 6.16 | 5.35 | 4.11 | 3.54 | 2.92 | Upgrade
|
| Revenue Growth (YoY) | 15.03% | 15.03% | 30.07% | 16.15% | 21.26% | 21.81% | Upgrade
|
| Cost of Revenue | 0.85 | 0.85 | 0.88 | 0.63 | 0.68 | 0.38 | Upgrade
|
| Gross Profit | 5.31 | 5.31 | 4.47 | 3.48 | 2.87 | 2.55 | Upgrade
|
| Selling, General & Admin | 5.04 | 5.04 | 5.01 | 3.56 | 1.93 | 1.91 | Upgrade
|
| Research & Development | 0.06 | 0.06 | 0.06 | 0.05 | - | - | Upgrade
|
| Operating Expenses | 5.94 | 5.94 | 5.84 | 4.2 | 2.31 | 2.29 | Upgrade
|
| Operating Income | -0.64 | -0.64 | -1.37 | -0.71 | 0.56 | 0.26 | Upgrade
|
| Interest Expense | -0.05 | -0.05 | -0.05 | -0.01 | -0.03 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.14 | 0.01 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | -0.69 | -0.69 | -1.42 | -0.58 | 0.53 | 0.35 | Upgrade
|
| Asset Writedown | - | - | -0.26 | - | - | - | Upgrade
|
| Pretax Income | -0.69 | -0.69 | -1.69 | -0.58 | 0.53 | 0.35 | Upgrade
|
| Income Tax Expense | -0.38 | -0.38 | -0.45 | 0.03 | -0.2 | - | Upgrade
|
| Net Income | -0.31 | -0.31 | -1.24 | -0.61 | 0.73 | 0.35 | Upgrade
|
| Net Income to Common | -0.31 | -0.31 | -1.24 | -0.61 | 0.73 | 0.35 | Upgrade
|
| Net Income Growth | - | - | - | - | 108.52% | 410.14% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | - | - | 10.29% | 29.47% | -0.97% | 0.29% | Upgrade
|
| EPS (Basic) | -0.05 | -0.05 | -0.19 | -0.10 | 0.16 | 0.08 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.05 | -0.19 | -0.10 | 0.16 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | 107.95% | 669.42% | Upgrade
|
| Free Cash Flow | 1.21 | 1.21 | -0.53 | 0.16 | 1.9 | 0.25 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.18 | -0.08 | 0.03 | 0.41 | 0.05 | Upgrade
|
| Gross Margin | 86.21% | 86.21% | 83.50% | 84.66% | 80.89% | 87.16% | Upgrade
|
| Operating Margin | -10.33% | -10.33% | -25.60% | -17.36% | 15.70% | 8.94% | Upgrade
|
| Profit Margin | -4.96% | -4.96% | -23.23% | -14.92% | 20.72% | 12.05% | Upgrade
|
| Free Cash Flow Margin | 19.61% | 19.61% | -9.89% | 3.84% | 53.59% | 8.63% | Upgrade
|
| EBITDA | -0.56 | -0.56 | -1.22 | -0.59 | 0.88 | 0.41 | Upgrade
|
| EBITDA Margin | -9.13% | -9.13% | -22.82% | -14.22% | 24.93% | 14.00% | Upgrade
|
| D&A For EBITDA | 0.07 | 0.07 | 0.15 | 0.13 | 0.33 | 0.15 | Upgrade
|
| EBIT | -0.64 | -0.64 | -1.37 | -0.71 | 0.56 | 0.26 | Upgrade
|
| EBIT Margin | -10.33% | -10.33% | -25.60% | -17.36% | 15.70% | 8.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.