Crimson Tide plc (AIM:TIDE)
London flag London · Delayed Price · Currency is GBP · Price in GBX
86.60
-3.40 (-3.78%)
Jul 24, 2026, 11:18 AM GMT

Crimson Tide Financials Overview

Millions GBP. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '25 Apr '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7.997.995.976.165.354.11
Revenue Growth
33.23%33.73%-2.99%15.02%30.07%16.15%
Gross Profit
7.037.035.235.314.473.48
Operating Income
-2.3-2.3-1.18-0.64-1.37-0.57
Net Income
-2.15-2.15-1.02-0.31-1.24-0.61
Earnings Per Share
-0.33-0.33-0.16-0.05-0.19-0.10
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2023FY 2022FY 2021FY 2020
Period EndingApr '25 Apr '25 Dec '23 Dec '22 Dec '21 Dec '20
Mobility Solutions and Related Development Services
5.455.455.614.853.773.21
Software Solutions Reselling, Development and Support
0.530.530.540.50.350.33
Total
5.995.996.165.354.113.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '25 Apr '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.502.073.263.625.74
Total Debt
0.3500.50.670.780.1
Net Cash (Debt)
1.1501.572.592.845.63
Net Cash Growth
131660.64%-99.94%-39.34%-8.91%-49.56%535.06%
Net Cash Per Share
0.170.000.240.390.430.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '25 Apr '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.61-0.610.131.25-0.280.22
Capital Expenditures
-0.01-0.01-0.01-0.05-0.25-0.06
Free Cash Flow
-0.62-0.620.121.21-0.530.16
Free Cash Flow Growth
---89.81%---91.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '25 Apr '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
88.04%88.04%87.52%86.21%83.50%84.66%
Operating Margin
-28.79%-28.79%-19.71%-10.33%-25.60%-13.90%
Pretax Margin
-29.34%-29.34%-20.28%-11.18%-31.55%-14.15%
Profit Margin
-26.98%-26.98%-17.13%-4.96%-23.23%-14.92%
FCF Margin
-7.71%-7.71%2.06%19.61%-9.89%3.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Apr '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-24.55-29.3333.5033.50
P/FCF Ratio
--56.137.76-1.06
PS Ratio
0.960.421.161.520.030.04