Team Internet Group plc (AIM: TIG)
London
· Delayed Price · Currency is GBP · Price in GBX81.92
-1.68 (-2.01%)
Nov 22, 2024, 1:59 PM GMT+1
Team Internet Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 840.3 | 836.9 | 728.2 | 410.54 | 240.01 | 109.19 | Upgrade
|
| Revenue Growth (YoY) | 3.33% | 14.93% | 77.38% | 71.05% | 119.80% | 95.02% | Upgrade
|
| Cost of Revenue | 644.1 | 645.8 | 550.5 | 292.04 | 164.89 | 66.42 | Upgrade
|
| Gross Profit | 196.2 | 191.1 | 177.7 | 118.5 | 75.12 | 42.78 | Upgrade
|
| Selling, General & Admin | 145.5 | 137.5 | 125.1 | 92.44 | 70.7 | 38.65 | Upgrade
|
| Operating Expenses | 147.3 | 142 | 130.8 | 97.44 | 75.81 | 41.53 | Upgrade
|
| Operating Income | 48.9 | 49.1 | 46.9 | 21.06 | -0.69 | 1.25 | Upgrade
|
| Interest Expense | -17.6 | -15.1 | -13.4 | -10.68 | -8.83 | -4.36 | Upgrade
|
| Interest & Investment Income | 1.2 | 0.6 | - | 0.06 | 0.01 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.08 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -5.6 | - | 0.14 | 3.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.5 | -1.3 | -1.1 | -0.18 | -1.14 | -3.4 | Upgrade
|
| EBT Excluding Unusual Items | 32 | 33.3 | 26.8 | 10.26 | -10.45 | -2.55 | Upgrade
|
| Merger & Restructuring Charges | -5.7 | -5.7 | -7.5 | -7 | -1.39 | -4.07 | Upgrade
|
| Impairment of Goodwill | - | - | -3.6 | - | - | - | Upgrade
|
| Asset Writedown | -0.7 | -0.7 | -1.5 | - | - | - | Upgrade
|
| Other Unusual Items | 2 | 2.4 | 0.6 | -1.71 | - | - | Upgrade
|
| Pretax Income | 27.6 | 29.3 | 14.8 | 1.56 | -11.83 | -6.62 | Upgrade
|
| Income Tax Expense | 4.2 | 5 | 16.9 | 5.1 | -0.98 | -0.04 | Upgrade
|
| Earnings From Continuing Operations | 23.4 | 24.3 | -2.1 | -3.54 | -10.86 | -6.58 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.06 | Upgrade
|
| Net Income | 23.4 | 24.3 | -2.1 | -3.54 | -10.86 | -6.51 | Upgrade
|
| Net Income to Common | 23.4 | 24.3 | -2.1 | -3.54 | -10.86 | -6.51 | Upgrade
|
| Net Income Growth | 457.14% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 259 | 272 | 268 | 227 | 197 | 175 | Upgrade
|
| Shares Outstanding (Diluted) | 264 | 282 | 268 | 227 | 197 | 175 | Upgrade
|
| Shares Change (YoY) | -4.94% | 5.14% | 17.96% | 15.61% | 12.33% | 37.30% | Upgrade
|
| EPS (Basic) | 0.09 | 0.09 | -0.01 | -0.02 | -0.06 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.09 | -0.01 | -0.02 | -0.06 | -0.04 | Upgrade
|
| EPS Growth | 485.83% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 73.7 | 73.5 | 76.3 | 40.3 | 19.4 | 15.56 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.26 | 0.28 | 0.18 | 0.10 | 0.09 | Upgrade
|
| Dividend Per Share | 0.039 | 0.025 | 0.012 | - | - | - | Upgrade
|
| Dividend Growth | 222.67% | 111.43% | - | - | - | - | Upgrade
|
| Gross Margin | 23.35% | 22.83% | 24.40% | 28.86% | 31.30% | 39.17% | Upgrade
|
| Operating Margin | 5.82% | 5.87% | 6.44% | 5.13% | -0.29% | 1.14% | Upgrade
|
| Profit Margin | 2.78% | 2.90% | -0.29% | -0.86% | -4.52% | -5.96% | Upgrade
|
| Free Cash Flow Margin | 8.77% | 8.78% | 10.48% | 9.82% | 8.08% | 14.25% | Upgrade
|
| EBITDA | 70.2 | 67.8 | 62.6 | 32.35 | 9.53 | 7.39 | Upgrade
|
| EBITDA Margin | 8.35% | 8.10% | 8.60% | 7.88% | 3.97% | 6.77% | Upgrade
|
| D&A For EBITDA | 21.3 | 18.7 | 15.7 | 11.29 | 10.23 | 6.14 | Upgrade
|
| EBIT | 48.9 | 49.1 | 46.9 | 21.06 | -0.69 | 1.25 | Upgrade
|
| EBIT Margin | 5.82% | 5.87% | 6.44% | 5.13% | -0.29% | 1.14% | Upgrade
|
| Effective Tax Rate | 15.22% | 17.06% | 114.19% | 327.78% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.