Team Internet Group plc (AIM:TIG)
London · Delayed Price · Currency is GBP · Price in GBX 41.00
+1.50 (3.80%)
At close: Jun 15, 2026
Team Internet Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 481.9 | 802.8 | 836.9 | 728.2 | 410.54 | |
Revenue Growth (YoY) | -39.97% | -4.08% | 14.93% | 77.38% | 71.05% |
Cost of Revenue | 345.7 | 615.3 | 645.8 | 550.5 | 292.04 |
Gross Profit | 136.2 | 187.5 | 191.1 | 177.7 | 118.5 |
Selling, General & Admin | 185.6 | 133.2 | 130.5 | 125.1 | 92.44 |
Operating Expenses | 186.1 | 133.8 | 135 | 130.8 | 97.44 |
Operating Income | -49.9 | 53.7 | 56.1 | 46.9 | 21.06 |
Interest Expense | -16.2 | -17.4 | -15 | -13.4 | -10.68 |
Interest & Investment Income | - | 1.2 | 0.6 | - | 0.06 |
Currency Exchange Gain (Loss) | - | - | - | -5.6 | - |
Other Non Operating Income (Expenses) | 1.1 | -1.3 | -1.2 | -1.1 | -0.18 |
EBT Excluding Unusual Items | -65 | 36.2 | 40.5 | 26.8 | 10.26 |
Merger & Restructuring Charges | - | -9.5 | -9.7 | -7.5 | -7 |
Impairment of Goodwill | - | -8.6 | - | -3.6 | - |
Asset Writedown | - | -27.4 | -0.7 | -1.5 | - |
Other Unusual Items | - | - | - | 0.6 | -1.71 |
Pretax Income | -65 | -9.3 | 30.1 | 14.8 | 1.56 |
Income Tax Expense | -2.5 | 8.4 | 5 | 16.9 | 5.1 |
Earnings From Continuing Operations | -62.5 | -17.7 | 25.1 | -2.1 | -3.54 |
Net Income | -62.5 | -17.7 | 25.1 | -2.1 | -3.54 |
Net Income to Common | -62.5 | -17.7 | 25.1 | -2.1 | -3.54 |
Shares Outstanding (Basic) | 243 | 254 | 272 | 268 | 227 |
Shares Outstanding (Diluted) | 243 | 254 | 282 | 268 | 227 |
Shares Change (YoY) | -4.33% | -9.89% | 5.14% | 17.95% | 15.61% |
EPS (Basic) | -0.26 | -0.07 | 0.09 | -0.01 | -0.02 |
EPS (Diluted) | -0.26 | -0.07 | 0.09 | -0.01 | -0.02 |
Free Cash Flow | 34.7 | 75.3 | 70.7 | 76.3 | 40.3 |
Free Cash Flow Per Share | 0.14 | 0.30 | 0.25 | 0.28 | 0.18 |
Dividend Per Share | - | 0.013 | 0.025 | 0.012 | - |
Dividend Growth | - | -50.86% | 111.43% | - | - |
Gross Margin | 28.26% | 23.36% | 22.83% | 24.40% | 28.86% |
Operating Margin | -10.36% | 6.69% | 6.70% | 6.44% | 5.13% |
Profit Margin | -12.97% | -2.21% | 3.00% | -0.29% | -0.86% |
Free Cash Flow Margin | 7.20% | 9.38% | 8.45% | 10.48% | 9.82% |
EBITDA | -18.1 | 71.3 | 74.8 | 62.6 | 32.35 |
EBITDA Margin | -3.76% | 8.88% | 8.94% | 8.60% | 7.88% |
D&A For EBITDA | 31.8 | 17.6 | 18.7 | 15.7 | 11.29 |
EBIT | -49.9 | 53.7 | 56.1 | 46.9 | 21.06 |
EBIT Margin | -10.36% | 6.69% | 6.70% | 6.44% | 5.13% |
Effective Tax Rate | - | - | 16.61% | 114.19% | 327.78% |