Team Internet Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	87	232	321	414	346	214
Market Cap Growth	-41.91%	-27.82%	-22.33%	19.74%	61.69%	30.17%
Enterprise Value	157	310	394	472	409	252
Last Close Price	0.36	0.94	1.22	1.51	1.36	0.91
PE Ratio	-	-	16.32	-	-	-
Forward PE	5.72	5.16	6.57	9.76	16.73	13.58
PS Ratio	0.18	0.36	0.49	0.69	1.14	1.22
PB Ratio	1.30	3.12	2.67	2.99	4.11	2.56
P/FCF Ratio	1.94	3.86	5.79	6.54	11.61	15.05
P/OCF Ratio	1.92	3.79	5.64	6.43	11.41	14.10
EV/Sales Ratio	0.33	0.48	0.60	0.78	1.35	1.43
EV/EBITDA Ratio	4.84	5.44	6.70	9.07	17.11	36.06
EV/EBIT Ratio	7.74	7.23	8.94	12.11	26.29	-
EV/FCF Ratio	3.51	5.15	7.09	7.45	13.73	17.72
Debt / Equity Ratio	1.90	2.03	1.12	0.94	1.21	1.06
Debt / EBITDA Ratio	3.89	2.58	2.23	2.43	4.02	11.28
Debt / FCF Ratio	2.83	2.51	2.43	2.06	3.43	6.20
Net Debt / Equity Ratio	1.06	1.08	0.52	0.37	0.72	0.80
Net Debt / EBITDA Ratio	2.26	1.41	1.06	1.00	2.53	9.60
Net Debt / FCF Ratio	1.58	1.34	1.12	0.82	2.03	4.72
Asset Turnover	1.29	1.57	1.52	1.52	1.10	0.76
Inventory Turnover	1977.60	3076.50	1614.50	736.46	306.44	219.57
Quick Ratio	0.92	0.94	0.96	0.89	0.81	0.65
Current Ratio	0.92	1.04	1.06	0.98	0.94	0.81
Return on Equity (ROE)	-35.66%	-14.37%	15.67%	-1.49%	-3.11%	-11.38%
Return on Assets (ROA)	3.41%	6.56%	6.36%	6.11%	3.52%	-0.14%
Return on Invested Capital (ROIC)	14.79%	25.22%	20.27%	-3.13%	-23.90%	-0.38%
Return on Capital Employed (ROCE)	9.50%	17.60%	15.80%	13.00%	8.00%	-0.30%
Earnings Yield	-35.07%	-6.09%	6.13%	-0.42%	-0.76%	-3.72%
FCF Yield	51.68%	25.92%	17.27%	15.30%	8.61%	6.65%
Dividend Yield	-	1.06%	1.64%	0.66%	-	-
Payout Ratio	-	-	14.34%	-	-	-
Buyback Yield / Dilution	8.69%	9.89%	-5.14%	-17.95%	-15.61%	-12.34%
Total Shareholder Return	8.69%	10.96%	-3.51%	-17.29%	-15.61%	-12.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.