Touchstar plc (AIM:TST)

Touchstar Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	6.82	6.89	7.22	6.74	6.1
Revenue Growth (YoY)	-1.04%	-4.58%	7.13%	10.47%	3.70%
Cost of Revenue	2.89	2.74	2.94	2.58	2.47
Gross Profit	3.93	4.15	4.29	4.16	3.63
Selling, General & Admin	5.33	3.83	3.69	3.72	3.45
Operating Expenses	5.33	3.83	3.69	3.72	3.45
Operating Income	-1.4	0.32	0.6	0.44	0.18
Interest Expense	-0.02	-0.01	-0.01	-0.02	-0.02
Interest & Investment Income	-	0.08	0.09	-	-
Other Non Operating Income (Expenses)	0.08	-	-	-	-
EBT Excluding Unusual Items	-1.34	0.39	0.68	0.42	0.16
Other Unusual Items	-	-	-	-	0.04
Pretax Income	-1.34	0.39	0.68	0.42	0.21
Income Tax Expense	-0.26	0.02	0.04	-0.14	-0.13
Earnings From Continuing Operations	-1.08	0.37	0.64	0.56	0.34
Net Income	-1.08	0.37	0.64	0.56	0.34
Net Income to Common	-1.08	0.37	0.64	0.56	0.34
Net Income Growth	-	-42.72%	14.52%	63.64%	291.95%
Shares Outstanding (Basic)	-	8	8	8	8
Shares Outstanding (Diluted)	-	8	8	8	8
Shares Change (YoY)	-	-1.93%	-0.58%	0.00%	-
EPS (Basic)	-	0.04	0.08	0.07	0.04
EPS (Diluted)	-	0.04	0.08	0.07	0.04
EPS Growth	-	-41.56%	15.13%	63.64%	291.96%
Free Cash Flow	0.7	1.02	0.65	1.84	1.25
Free Cash Flow Per Share	-	0.12	0.08	0.22	0.15
Dividend Per Share	-	0.030	0.025	-	-
Dividend Growth	-	20.00%	-	-	-
Gross Margin	57.65%	60.21%	59.34%	61.69%	59.50%
Operating Margin	-20.48%	4.67%	8.29%	6.50%	3.00%
Profit Margin	-15.85%	5.31%	8.85%	8.28%	5.59%
Free Cash Flow Margin	10.29%	14.75%	8.93%	27.30%	20.50%
EBITDA	-0.64	0.37	0.65	0.5	0.26
EBITDA Margin	-9.35%	5.35%	8.93%	7.37%	4.26%
D&A For EBITDA	0.76	0.05	0.05	0.06	0.08
EBIT	-1.4	0.32	0.6	0.44	0.18
EBIT Margin	-20.48%	4.67%	8.29%	6.50%	3.00%
Effective Tax Rate	-	5.67%	5.33%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.