Velocity Composites Cash Flow Statement

Financials in millions GBP. Fiscal year is November - October.

Millions GBP. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Net Income	-1.54	-1.08	-0.85	-3.14	-1.34	-1.21
Depreciation & Amortization	1.41	1.32	1.16	0.89	0.7	0.73
Stock-Based Compensation	0.48	0.39	0.14	0.21	0.17	0.09
Other Adjustments	0.14	0.2	-0.12	0.32	-0.02	-0.17
Change in Receivables	0.08	0.93	-0.18	-1.15	-0.36	0.3
Changes in Inventories	0.44	0.4	0.24	-1.34	-0.53	1.03
Changes in Accounts Payable	0.39	-1.34	-0.65	2.38	1.15	-0.45
Changes in Other Operating Activities	0.16	0.17	0.62	-	0.51	-
Operating Cash Flow	1.53	0.99	0.37	-1.83	0.28	0.33
Operating Cash Flow Growth	54.55%	167.57%	-	-	-13.85%	-
Capital Expenditures	-0.18	-0.33	-0.21	-1.29	-0.26	-0.06
Sale of Property, Plant & Equipment	-	0.01	-	0	0.04	0.01
Purchases of Intangible Assets	-0.22	-0.41	-0.37	-0.83	-0.14	-
Investing Cash Flow	-0.32	-0.73	-0.58	-2.12	-0.36	-0.05
Long-Term Debt Issued	-	-	-	-	-	0.63
Long-Term Debt Repaid	-1.22	-1.16	-1	-0.99	-0.87	-0.52
Net Long-Term Debt Issued (Repaid)	-1.22	-1.16	-1	-0.99	-0.87	0.12
Issuance of Common Stock	-	-	-	6.11	-	-
Net Common Stock Issued (Repurchased)	-	-	-	6.11	-	-
Other Financing Activities	-0.3	-0.34	-0.41	-0.33	-0.19	-0.18
Financing Cash Flow	-1.52	-1.5	-1.41	4.79	-1.06	-0.07
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0.2	-0.03	0.11	-	-	-
Net Cash Flow	-0.31	-1.24	-1.63	0.83	-1.13	0.21
Free Cash Flow	1.35	0.66	0.16	-3.13	0.02	0.26
Free Cash Flow Growth	105.94%	315.19%	-	-	-93.10%	-
FCF Margin	7.23%	3.17%	0.69%	-19.04%	0.15%	2.67%
Free Cash Flow Per Share	0.02	0.01	0.00	-0.08	0.00	0.01
Levered Free Cash Flow	-0.55	-2.02	-0.69	-3.5	-0.64	0.16
Unlevered Free Cash Flow	1	-0.5	0.22	-2.18	0.25	-0.42