Victorian Plumbing Group plc (AIM:VIC)
London
· Delayed Price · Currency is GBP · Price in GBX 78.00
-2.00 (-2.50%)
Jun 27, 2025, 4:35 PM GMT+1
Victorian Plumbing Group Balance Sheet
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2018 - 2019 |
Cash & Equivalents | 10.9 | 11.2 | 46.4 | 45.5 | 32.7 | 10.5 | Upgrade
|
Cash & Short-Term Investments | 10.9 | 11.2 | 46.4 | 45.5 | 32.7 | 10.5 | Upgrade
|
Cash Growth | -69.81% | -75.86% | 1.98% | 39.14% | 211.43% | 288.89% | Upgrade
|
Accounts Receivable | 5.5 | 3.8 | 2.2 | 2 | 2.3 | 1.9 | Upgrade
|
Other Receivables | 0.9 | 1.2 | 0.6 | 1.3 | 1.9 | 9.4 | Upgrade
|
Receivables | 6.4 | 5 | 2.8 | 3.3 | 4.2 | 11.3 | Upgrade
|
Inventory | 43.4 | 43.7 | 34.2 | 33.9 | 32.4 | 23 | Upgrade
|
Prepaid Expenses | 2.1 | 1.6 | 0.9 | 1.5 | 1.4 | 0.7 | Upgrade
|
Other Current Assets | 0.3 | 0.3 | 1.1 | 0.3 | 0.3 | 0.3 | Upgrade
|
Total Current Assets | 63.1 | 61.8 | 85.4 | 84.5 | 71 | 45.8 | Upgrade
|
Property, Plant & Equipment | 75.7 | 73.2 | 9.2 | 5.9 | 7 | 6.8 | Upgrade
|
Goodwill | 18.8 | 18.8 | - | - | - | - | Upgrade
|
Other Intangible Assets | 5.3 | 4.7 | 4 | 3.3 | 2.7 | 2.5 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | 0.4 | 0.1 | - | - | Upgrade
|
Other Long-Term Assets | - | - | - | 0.7 | - | - | Upgrade
|
Total Assets | 162.9 | 158.5 | 99 | 94.5 | 80.7 | 55.1 | Upgrade
|
Accounts Payable | 23.6 | 24.7 | 23.9 | 26.2 | 23.5 | 21.7 | Upgrade
|
Accrued Expenses | 20.3 | 17.2 | 11.9 | 9.7 | 10.4 | 4.7 | Upgrade
|
Current Portion of Leases | 2.9 | 3.1 | 1 | 0.9 | 0.9 | 0.7 | Upgrade
|
Current Income Taxes Payable | 0.6 | 0.2 | 1.8 | 0.3 | - | - | Upgrade
|
Current Unearned Revenue | 7 | 9.5 | 5.4 | 7.1 | 7.9 | 7.3 | Upgrade
|
Other Current Liabilities | 2.8 | 3.3 | 2.4 | 2.2 | 2.2 | 1.9 | Upgrade
|
Total Current Liabilities | 57.2 | 58 | 46.4 | 46.4 | 44.9 | 36.3 | Upgrade
|
Long-Term Leases | 47.3 | 43 | 3.8 | 4.1 | 4.9 | 5.7 | Upgrade
|
Long-Term Deferred Tax Liabilities | 2.8 | 2.8 | - | - | 0.1 | 0.1 | Upgrade
|
Other Long-Term Liabilities | 1.9 | 2.4 | - | - | - | - | Upgrade
|
Total Liabilities | 109.2 | 106.2 | 50.2 | 50.5 | 49.9 | 42.1 | Upgrade
|
Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | Upgrade
|
Additional Paid-In Capital | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | - | Upgrade
|
Retained Earnings | 362.7 | 361.3 | 357.8 | 353 | 339.8 | 13 | Upgrade
|
Comprehensive Income & Other | -320.5 | -320.5 | -320.5 | -320.5 | -320.5 | - | Upgrade
|
Shareholders' Equity | 53.7 | 52.3 | 48.8 | 44 | 30.8 | 13 | Upgrade
|
Total Liabilities & Equity | 162.9 | 158.5 | 99 | 94.5 | 80.7 | 55.1 | Upgrade
|
Total Debt | 50.2 | 46.1 | 4.8 | 5 | 5.8 | 6.4 | Upgrade
|
Net Cash (Debt) | -39.3 | -34.9 | 41.6 | 40.5 | 26.9 | 4.1 | Upgrade
|
Net Cash Growth | - | - | 2.72% | 50.56% | 556.10% | - | Upgrade
|
Net Cash Per Share | -0.12 | -0.11 | 0.13 | 0.13 | 0.09 | 0.02 | Upgrade
|
Filing Date Shares Outstanding | 327.02 | 325.86 | 324.59 | 324.43 | 325.06 | 200 | Upgrade
|
Total Common Shares Outstanding | 327.02 | 325.86 | 324.59 | 324.43 | 325.06 | 200 | Upgrade
|
Working Capital | 5.9 | 3.8 | 39 | 38.1 | 26.1 | 9.5 | Upgrade
|
Book Value Per Share | 0.16 | 0.16 | 0.15 | 0.14 | 0.09 | 0.07 | Upgrade
|
Tangible Book Value | 29.6 | 28.8 | 44.8 | 40.7 | 28.1 | 10.5 | Upgrade
|
Tangible Book Value Per Share | 0.09 | 0.09 | 0.14 | 0.13 | 0.09 | 0.05 | Upgrade
|
Machinery | 14.3 | 3 | 3 | 3.7 | 4 | 2.6 | Upgrade
|
Construction In Progress | - | 27.4 | 4 | - | - | - | Upgrade
|
Leasehold Improvements | 16.5 | - | - | 0.1 | 0.1 | - | Upgrade
|
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.