Verici Dx plc (AIM:VRCI)
London · Delayed Price · Currency is GBP · Price in GBX 0.2250
+0.0150 (7.14%)
Sep 30, 2026, 5:15 PM GMT
Verici Dx Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.52 | 3.66 | 3.34 | 1.01 | - | - | |
Revenue Growth | 84.11% | 9.73% | 229.61% | - | - | - |
Cost of Revenue | 0.97 | 0.83 | - | - | - | - |
Gross Profit | 2.55 | 2.84 | 3.34 | 1.01 | - | - |
Selling, General & Admin | 9.87 | 9.24 | 8.74 | 8.6 | 10.5 | 7.15 |
Operating Expenses | 10.43 | 9.81 | 9.45 | 9.43 | 11.14 | 7.59 |
Operating Income | -7.88 | -6.97 | -6.11 | -8.41 | -11.14 | -7.59 |
Interest Expense | -0.03 | -0.02 | -0.02 | -0.03 | -0.01 | - |
Interest & Investment Income | 0.05 | 0.07 | 0.25 | 0.16 | 0.05 | - |
EBT Excluding Unusual Items | -7.86 | -6.92 | -5.87 | -8.28 | -11.09 | -7.59 |
Other Unusual Items | - | - | - | -0.45 | -0.32 | -0.74 |
Pretax Income | -7.86 | -6.92 | -5.87 | -8.73 | -11.41 | -8.33 |
Income Tax Expense | 0.02 | 0.01 | - | - | - | - |
Net Income | -7.88 | -6.93 | -5.87 | -8.73 | -11.41 | -8.33 |
Net Income to Common | -7.88 | -6.93 | -5.87 | -8.73 | -11.41 | -8.33 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,450 | 798 | 233 | 170 | 165 | 142 |
Shares Outstanding (Diluted) | 1,450 | 798 | 233 | 170 | 165 | 142 |
Shares Change | 497.69% | 242.80% | 36.59% | 3.43% | 16.17% | 63.44% |
EPS (Basic) | -0.01 | -0.01 | -0.03 | -0.05 | -0.07 | -0.06 |
EPS (Diluted) | -0.01 | -0.01 | -0.03 | -0.05 | -0.07 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.53 | -8.27 | -6.04 | -7.18 | -11.11 | -6.95 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.04 | -0.07 | -0.05 |
Gross Margin | 72.43% | 77.46% | 100.00% | 100.00% | - | - |
Operating Margin | -223.74% | -190.28% | -182.87% | -830.60% | - | - |
Profit Margin | -223.65% | -189.22% | -175.92% | -862.19% | - | - |
Free Cash Flow Margin | -242.25% | -225.63% | -180.80% | -709.08% | - | - |
EBITDA | -7.32 | -6.4 | -5.41 | -7.59 | -10.5 | -7.15 |
EBITDA Margin | -207.69% | -174.78% | -161.88% | - | - | - |
D&A For EBITDA | 0.57 | 0.57 | 0.7 | 0.83 | 0.64 | 0.44 |
EBIT | -7.88 | -6.97 | -6.11 | -8.41 | -11.14 | -7.59 |
EBIT Margin | -223.74% | -190.28% | -182.87% | - | - | - |