Yü Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	700.4	645.5	460	278.59	155.42
Revenue Growth (YoY)	8.51%	40.33%	65.12%	79.24%	53.09%
Fuel and Purchased Power Expense	600.3	551.6	376.96	234.46	140.18
Gross Profit	100.1	93.9	83.04	44.13	15.24
Net Gains on Disposal of Operating Assets	-	-	-	-	3.34
Other Operating Expenses	55.1	53	44.96	38.2	15.1
Operating Income	45	40.9	38.08	5.93	3.49
Interest Income	4.3	4.2	1.72	0	-
Interest Expense	-0.6	-0.6	-0.11	-0.09	-0.1
Total Non-Operating Income (Expense)	3.7	3.6	1.62	-0.09	-0.1
Pretax Income	48.7	44.5	39.7	5.84	3.39
Provision for Income Taxes	-12.8	-11	-8.84	-1.07	1.06
Net Income	61.5	55.5	48.54	6.91	2.33
Net Income to Common	35.9	33.5	30.86	4.77	4.45
Net Income Growth	7.16%	8.55%	547.10%	7.14%	-
Shares Outstanding (Basic)	17	17	17	16	16
Shares Outstanding (Diluted)	18	18	18	18	17
Shares Change (YoY)	-0.44%	-1.53%	-0.00%	4.72%	1.09%
EPS (Basic)	2.14	2.00	1.85	0.29	0.27
EPS (Diluted)	2.01	1.87	1.69	0.26	0.26
EPS Growth	7.49%	10.65%	550.00%	0%	-
EBIT	45	40.9	38.08	5.93	3.49