Zinc Media Group plc (AIM:ZIN)
London flag London · Delayed Price · Currency is GBP · Price in GBX
55.50
0.00 (0.00%)
Oct 7, 2025, 11:59 AM GMT+1

Zinc Media Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
41.9232.3136.6330.0817.4920.37
Upgrade
Revenue Growth (YoY)
30.09%-11.81%21.77%71.99%-14.12%-5.07%
Upgrade
Cost of Revenue
24.617.9222.5619.8810.7614.24
Upgrade
Gross Profit
17.3314.3914.0710.26.736.13
Upgrade
Selling, General & Admin
15.6813.9312.8911.437.627.05
Upgrade
Operating Expenses
16.9815.2314.7713.099.18.55
Upgrade
Operating Income
0.35-0.84-0.7-2.89-2.37-2.42
Upgrade
Interest Expense
-0.37-0.53-0.78-0.39-0.24-0.31
Upgrade
Interest & Investment Income
0.020.030.010-0
Upgrade
Currency Exchange Gain (Loss)
-0.04-0.0400.010-0.03
Upgrade
EBT Excluding Unusual Items
-0.04-1.38-1.47-3.27-2.61-2.75
Upgrade
Pretax Income
-0.04-1.38-1.47-3.27-2.61-2.75
Upgrade
Income Tax Expense
-0.89-0.83-0.05-0.99-0.090.1
Upgrade
Earnings From Continuing Operations
0.85-0.55-1.42-2.28-2.52-2.86
Upgrade
Earnings From Discontinued Operations
-2.28-2.95-0.56---0.42
Upgrade
Net Income to Company
-1.43-3.5-1.97-2.28-2.52-3.27
Upgrade
Minority Interest in Earnings
-0.02-0.02-0.02-0.02-0.02-0.02
Upgrade
Net Income
-1.45-3.51-1.99-2.3-2.54-3.3
Upgrade
Net Income to Common
-1.45-3.51-1.99-2.3-2.54-3.3
Upgrade
Shares Outstanding (Basic)
24232218167
Upgrade
Shares Outstanding (Diluted)
24232218167
Upgrade
Shares Change (YoY)
10.19%4.71%18.97%14.81%147.34%35.35%
Upgrade
EPS (Basic)
-0.06-0.15-0.09-0.12-0.16-0.51
Upgrade
EPS (Diluted)
-0.06-0.15-0.09-0.12-0.16-0.51
Upgrade
Free Cash Flow
0.040.62.59-5.52-0.58-1.21
Upgrade
Free Cash Flow Per Share
0.000.030.12-0.30-0.04-0.19
Upgrade
Gross Margin
41.33%44.55%38.41%33.92%38.49%30.09%
Upgrade
Operating Margin
0.83%-2.59%-1.92%-9.60%-13.54%-11.89%
Upgrade
Profit Margin
-3.45%-10.88%-5.43%-7.64%-14.54%-16.18%
Upgrade
Free Cash Flow Margin
0.10%1.85%7.07%-18.35%-3.33%-5.93%
Upgrade
EBITDA
1.140.220.27-1.84-1.43-1.55
Upgrade
EBITDA Margin
2.72%0.68%0.73%-6.10%-8.15%-7.62%
Upgrade
D&A For EBITDA
0.791.060.971.050.940.87
Upgrade
EBIT
0.35-0.84-0.7-2.89-2.37-2.42
Upgrade
EBIT Margin
0.83%-2.59%-1.92%-9.60%-13.54%-11.89%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.