Zinc Media Group plc (AIM: ZIN)
London
· Delayed Price · Currency is GBP · Price in GBX66.50
-3.00 (-4.32%)
Sep 10, 2024, 3:42 PM GMT+1
Zinc Media Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 40.23 | 40.23 | 30.08 | 17.49 | 20.37 | 21.46 | Upgrade
|
| Revenue Growth (YoY) | 33.71% | 33.71% | 71.99% | -14.13% | -5.07% | -7.40% | Upgrade
|
| Cost of Revenue | 24.33 | 24.33 | 19.88 | 10.76 | 14.24 | 15.31 | Upgrade
|
| Gross Profit | 15.9 | 15.9 | 10.2 | 6.73 | 6.13 | 6.14 | Upgrade
|
| Selling, General & Admin | 15.16 | 15.16 | 11.43 | 7.62 | 7.05 | 6.9 | Upgrade
|
| Operating Expenses | 17.1 | 17.1 | 13.09 | 9.1 | 8.55 | 8.43 | Upgrade
|
| Operating Income | -1.2 | -1.2 | -2.89 | -2.37 | -2.42 | -2.29 | Upgrade
|
| Interest Expense | -0.78 | -0.78 | -0.39 | -0.24 | -0.31 | -0.33 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | - | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.01 | 0 | -0.03 | - | Upgrade
|
| EBT Excluding Unusual Items | -1.96 | -1.96 | -3.27 | -2.61 | -2.75 | -2.62 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.04 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0.2 | Upgrade
|
| Pretax Income | -1.96 | -1.96 | -3.27 | -2.61 | -2.75 | -3.23 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | -0.99 | -0.09 | 0.1 | -0.12 | Upgrade
|
| Earnings From Continuing Operations | -1.97 | -1.97 | -2.28 | -2.52 | -2.86 | -3.11 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.42 | - | Upgrade
|
| Net Income to Company | -1.97 | -1.97 | -2.28 | -2.52 | -3.27 | -3.11 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade
|
| Net Income | -1.99 | -1.99 | -2.3 | -2.54 | -3.3 | -3.13 | Upgrade
|
| Net Income to Common | -1.99 | -1.99 | -2.3 | -2.54 | -3.3 | -3.13 | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 18 | 16 | 7 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 18 | 16 | 7 | 5 | Upgrade
|
| Shares Change (YoY) | 18.97% | 18.97% | 14.81% | 147.34% | 35.35% | 71.76% | Upgrade
|
| EPS (Basic) | -0.09 | -0.09 | -0.12 | -0.16 | -0.51 | -0.65 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.09 | -0.12 | -0.16 | -0.51 | -0.65 | Upgrade
|
| Free Cash Flow | 2.59 | 2.59 | -5.52 | -0.58 | -1.21 | -1.99 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.12 | -0.30 | -0.04 | -0.19 | -0.41 | Upgrade
|
| Gross Margin | 39.52% | 39.52% | 33.92% | 38.49% | 30.09% | 28.63% | Upgrade
|
| Operating Margin | -2.99% | -2.99% | -9.60% | -13.54% | -11.89% | -10.68% | Upgrade
|
| Profit Margin | -4.95% | -4.95% | -7.64% | -14.54% | -16.18% | -14.60% | Upgrade
|
| Free Cash Flow Margin | 6.43% | 6.43% | -18.35% | -3.33% | -5.93% | -9.29% | Upgrade
|
| EBITDA | -0.23 | -0.23 | -1.84 | -1.43 | -1.55 | -1.46 | Upgrade
|
| EBITDA Margin | -0.57% | -0.57% | -6.10% | -8.15% | -7.62% | -6.79% | Upgrade
|
| D&A For EBITDA | 0.97 | 0.97 | 1.05 | 0.94 | 0.87 | 0.84 | Upgrade
|
| EBIT | -1.2 | -1.2 | -2.89 | -2.37 | -2.42 | -2.29 | Upgrade
|
| EBIT Margin | -2.99% | -2.99% | -9.60% | -13.54% | -11.89% | -10.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.