Skip to main content
logo
Zinc Media Group plc (AIM:ZIN)
London flag London · Delayed Price · Currency is GBP · Price in GBX
43.00
+1.00 (2.38%)
Apr 17, 2026, 12:34 PM GMT

Zinc Media Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41.4632.3136.6330.0817.49
Revenue Growth (YoY)
28.33%-11.81%21.77%71.99%-14.12%
Cost of Revenue
24.717.9222.5619.8810.76
Gross Profit
16.7614.3914.0710.26.73
Selling, General & Admin
18.9514.0112.8911.437.61
Operating Expenses
18.9515.3114.7713.099.09
Operating Income
-2.19-0.92-0.7-2.89-2.36
Interest Expense
-0.46-0.53-0.78-0.39-0.24
Interest & Investment Income
-0.030.010-
Currency Exchange Gain (Loss)
-0.04-00.01-0
Other Non Operating Income (Expenses)
0.02----
EBT Excluding Unusual Items
-2.63-1.38-1.47-3.27-2.61
Pretax Income
-2.63-1.38-1.47-3.27-2.61
Income Tax Expense
-0.08-0.83-0.05-0.99-0.09
Earnings From Continuing Operations
-2.55-0.55-1.42-2.28-2.52
Earnings From Discontinued Operations
--2.95-0.56--
Net Income to Company
-2.55-3.5-1.97-2.28-2.52
Minority Interest in Earnings
-0.01-0.02-0.02-0.02-0.02
Net Income
-2.56-3.51-1.99-2.3-2.54
Net Income to Common
-2.56-3.51-1.99-2.3-2.54
Shares Outstanding (Basic)
2523221816
Shares Outstanding (Diluted)
2523221816
Shares Change (YoY)
7.21%4.71%18.97%14.81%147.34%
EPS (Basic)
-0.10-0.15-0.09-0.12-0.16
EPS (Diluted)
-0.10-0.15-0.09-0.12-0.16
Free Cash Flow
-1.420.62.59-5.52-0.58
Free Cash Flow Per Share
-0.060.030.12-0.30-0.04
Gross Margin
40.43%44.55%38.41%33.92%38.49%
Operating Margin
-5.27%-2.84%-1.91%-9.60%-13.50%
Profit Margin
-6.17%-10.88%-5.43%-7.64%-14.54%
Free Cash Flow Margin
-3.43%1.85%7.07%-18.35%-3.33%
EBITDA
-0.620.140.28-1.84-1.42
EBITDA Margin
-1.49%0.43%0.75%-6.10%-8.11%
D&A For EBITDA
1.571.060.971.050.94
EBIT
-2.19-0.92-0.7-2.89-2.36
EBIT Margin
-5.27%-2.84%-1.91%-9.60%-13.50%
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.