Zinc Media Group plc (AIM:ZIN)
56.50
0.00 (0.00%)
Jul 28, 2026, 8:00 AM GMT
Zinc Media Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16 | 12 | 12 | 19 | 16 | 12 | |
Market Cap Growth | -6.29% | -1.09% | -38.37% | 18.97% | 38.57% | 39.25% |
Enterprise Value | 17.01 | 12.27 | 9.85 | 18.19 | 17.07 | 10.68 |
Last Close Price | 0.57 | 0.48 | 0.52 | 0.88 | 0.88 | 0.73 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 9.08 | 10.30 | 23.73 | 44.69 | 5.50 | 5.50 |
PS Ratio | 0.40 | 0.28 | 0.37 | 0.53 | 0.54 | 0.67 |
PB Ratio | 13.99 | 10.08 | 3.42 | 3.33 | 2.33 | 3.13 |
P/FCF Ratio | - | - | 19.79 | 7.43 | - | - |
P/OCF Ratio | - | - | 15.10 | 6.22 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.41 | 0.30 | 0.31 | 0.50 | 0.57 | 0.61 |
EV/EBITDA Ratio | - | - | 21.15 | 14.68 | - | - |
EV/FCF Ratio | - | - | 16.45 | 7.03 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 3.25 | 3.25 | 0.15 | 0.01 | 0.55 | 0.20 |
Debt / EBITDA Ratio | - | - | 9.12 | 3.13 | - | - |
Debt / FCF Ratio | - | - | 7.10 | 1.50 | - | - |
Net Debt / Equity Ratio | 0.46 | 0.46 | -0.58 | -0.18 | 0.13 | -0.27 |
Net Debt / EBITDA Ratio | -0.85 | -0.85 | -4.33 | -0.86 | -0.73 | 1.15 |
Net Debt / FCF Ratio | -0.37 | -0.37 | -3.37 | -0.41 | -0.16 | 1.74 |
Asset Turnover | 1.92 | 1.92 | 1.36 | 1.51 | 1.52 | 2.24 |
Inventory Turnover | 212.02 | 212.02 | 177.39 | 331.81 | 132.98 | 95.21 |
Quick Ratio | 0.77 | 0.77 | 0.68 | 0.96 | 1.34 | 0.89 |
Current Ratio | 0.78 | 0.78 | 0.69 | 0.96 | 1.35 | 0.91 |
Return on Equity (ROE) | -109.47% | -109.47% | -11.77% | -22.19% | -42.63% | -134.51% |
Return on Assets (ROA) | -9.80% | -9.80% | -1.46% | -2.79% | -10.13% | -29.35% |
Return on Invested Capital (ROIC) | -124.01% | -133.69% | -11.23% | -10.75% | -38.02% | -83.68% |
Return on Capital Employed (ROCE) | -36.76% | -36.76% | -13.56% | -6.49% | -31.23% | -96.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
FCF Yield | - | - | 5.05% | 13.45% | - | - |
Dividend Yield | - | 0.10% | 0.15% | 0.07% | 0.14% | 0.00% |
Payout Ratio | - | -0.47% | -0.51% | -0.70% | -1.00% | 0.00% |
Buyback Yield / Dilution | -7.23% | -7.23% | -4.71% | -18.97% | -14.81% | 96.81% |
Total Shareholder Return | -7.23% | -7.13% | -4.56% | -18.90% | -14.67% | 96.81% |