Agility Capital Holding Inc. (AMS:AGIL)

Agility Capital Holding Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	2.62	3.13	5.96	2.06	1.77	1.47
Trading Asset Securities	-	0.13	0.11	0.12	0.13	-
Cash & Short-Term Investments	2.62	3.25	6.07	2.18	1.9	1.47
Cash Growth	-56.81%	-46.38%	178.14%	15.08%	29.24%	-39.23%
Accounts Receivable	0.68	0.15	0.18	0.23	0.1	0.24
Other Receivables	2.16	2.52	2.42	2.33	2.34	2.33
Receivables	2.84	2.67	2.6	2.56	2.45	2.57
Inventory	0.25	0.28	0.23	0.19	0.16	0.21
Prepaid Expenses	-	0.14	0.16	0.13	0.1	0.15
Restricted Cash	0.88	1.07	0.82	1.53	1.06	1.14
Other Current Assets	0.15	0.11	0.67	2.48	-	-
Total Current Assets	6.74	7.53	10.55	9.06	5.67	5.54
Property, Plant & Equipment	8.98	7.71	7.9	8.49	13.73	16.08
Long-Term Investments	2.68	2.75	2.18	1.94	2.17	2.51
Goodwill	-	1.39	1.39	1.39	1.39	1.39
Other Intangible Assets	1.39	0.01	0.01	0	0.01	0.04
Long-Term Deferred Tax Assets	0.94	0.94	1.41	1.07	0.73	0.61
Other Long-Term Assets	1.08	1.9	1.93	1.94	0.82	0.82
Total Assets	22.68	22.26	25.79	24.31	24.86	27.29
Accounts Payable	3.33	1.82	3.68	3	3.07	3.07
Accrued Expenses	0.21	1.86	4.56	4.59	4.1	3.73
Current Portion of Long-Term Debt	7.88	7.88	8.76	8.32	7.79	7.89
Current Portion of Leases	0.71	0.66	0.88	0.63	0.56	0.37
Current Income Taxes Payable	0.45	1.2	0.96	0.45	0.4	0.48
Other Current Liabilities	0.84	0.63	0.55	0.53	0.48	0.47
Total Current Liabilities	13.4	14.05	19.4	17.52	16.4	15.99
Long-Term Debt	-	0	0.29	5.18	5.38	4.57
Long-Term Leases	3.24	2.42	3.24	4.05	3.85	4.46
Long-Term Unearned Revenue	-	0.01	0.01	0.02	0.06	0.03
Long-Term Deferred Tax Liabilities	0.69	0.69	0.86	0.04	0.04	0.05
Other Long-Term Liabilities	0.73	0.49	0.7	1.12	1.22	1.31
Total Liabilities	18.06	18	24.86	28.28	27.31	26.77
Common Stock	111.9	111.9	111.76	111.76	111.76	111.67
Retained Earnings	-101.58	-102.21	-104.94	-110.25	-109.63	-107.03
Comprehensive Income & Other	-7.53	-7.17	-7.63	-7.7	-7.29	-6.91
Total Common Equity	2.79	2.53	-0.81	-6.2	-5.16	-2.26
Minority Interest	1.83	1.73	1.75	2.23	2.71	2.79
Shareholders' Equity	4.62	4.26	0.94	-3.97	-2.44	0.53
Total Liabilities & Equity	22.68	22.26	25.79	24.31	24.86	27.29
Total Debt	11.83	10.96	13.18	18.17	17.59	17.29
Net Cash (Debt)	-9.21	-7.7	-7.11	-15.99	-15.69	-15.83
Net Cash Per Share	-13.73	-11.88	-11.49	-25.86	-26.23	-28.15
Filing Date Shares Outstanding	0.68	0.68	0.62	0.62	0.62	0.56
Total Common Shares Outstanding	0.68	0.68	0.62	0.62	0.62	0.56
Working Capital	-6.66	-6.52	-8.85	-8.46	-10.73	-10.45
Book Value Per Share	4.11	3.73	-1.31	-10.02	-8.34	-4.02
Tangible Book Value	1.4	1.14	-2.2	-7.59	-6.55	-3.69
Tangible Book Value Per Share	2.06	1.68	-3.56	-12.27	-10.59	-6.56
Machinery	10.02	9.34	8.65	8.75	10.5	10.59
Construction In Progress	0.02	-	-	0.02	0.04	-
Leasehold Improvements	1.68	1.63	1.62	1.65	1.68	1.69

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.