Agility Capital Holding Inc. (AMS:AGIL)

Agility Capital Holding Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2.22	4.75	3.13	5.96	2.06
Trading Asset Securities	1.28	0.2	0.13	0.11	0.12
Cash & Short-Term Investments	3.51	4.96	3.25	6.07	2.18
Cash Growth	-29.22%	52.27%	-46.38%	178.14%	15.08%
Accounts Receivable	0.14	0.16	0.15	0.18	0.23
Other Receivables	0.5	0.48	2.33	2.42	2.33
Receivables	0.7	0.82	2.48	2.6	2.56
Inventory	0.41	0.35	0.28	0.23	0.19
Prepaid Expenses	0.34	0.34	0.34	0.16	0.13
Restricted Cash	1.02	0.96	1.07	0.82	1.53
Other Current Assets	0	0	0.11	0.67	2.48
Total Current Assets	5.98	7.43	7.53	10.55	9.06
Property, Plant & Equipment	10.04	6.71	5.37	7.9	8.49
Long-Term Investments	0.55	-	2.75	2.18	1.94
Goodwill	1.39	1.39	1.39	1.39	1.39
Other Intangible Assets	0.01	0.01	0.01	0.01	0
Long-Term Deferred Tax Assets	1.54	1.2	0.94	1.41	1.07
Other Long-Term Assets	4.38	3.43	4.24	1.93	1.94
Total Assets	24.13	20.38	22.26	25.79	24.31

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	2.62	1.98	1.82	3.68	3
Accrued Expenses	1.79	1.7	1.86	4.56	4.59
Current Portion of Long-Term Debt	4.63	4.22	7.88	8.76	8.32
Current Portion of Leases	0.7	0.77	0.66	0.88	0.63
Current Income Taxes Payable	1.09	1	1.2	0.96	0.45
Other Current Liabilities	0.52	0.59	0.63	0.55	0.53
Total Current Liabilities	11.34	10.25	14.05	19.4	17.52
Long-Term Debt	1	1.07	0	0.29	5.18
Long-Term Leases	6.1	3.19	2.42	3.24	4.05
Long-Term Unearned Revenue	0.02	0.01	0.01	0.01	0.02
Pension & Post-Retirement Benefits	0.31	0.34	0.35	0.36	0.36
Long-Term Deferred Tax Liabilities	1.38	0.99	0.69	0.86	0.04
Other Long-Term Liabilities	0.2	0.14	0.49	0.7	1.12
Total Liabilities	20.34	15.98	18	24.86	28.28

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	112.03	111.98	111.9	111.76	111.76
Retained Earnings	-104.71	-103.21	-102.21	-104.94	-110.25
Comprehensive Income & Other	-5.39	-6.07	-7.17	-7.63	-7.7
Total Common Equity	1.94	2.7	2.53	-0.81	-6.2
Minority Interest	1.85	1.7	1.73	1.75	2.23
Shareholders' Equity	3.79	4.4	4.26	0.94	-3.97
Total Liabilities & Equity	24.13	20.38	22.26	25.79	24.31

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	12.43	9.24	10.96	13.18	18.17
Net Cash (Debt)	-8.92	-4.29	-7.7	-7.11	-15.99
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-13.20	-6.26	-11.88	-11.49	-25.86
Filing Date Shares Outstanding	0.82	0.75	0.68	0.62	0.62
Total Common Shares Outstanding	0.82	0.75	0.68	0.62	0.62
Working Capital	-5.37	-2.82	-6.52	-8.85	-8.46
Book Value Per Share	2.36	3.62	3.73	-1.31	-10.02
Tangible Book Value	0.55	1.31	1.14	-2.2	-7.59
Tangible Book Value Per Share	0.67	1.75	1.68	-3.56	-12.27
Buildings	11.3	7.99	6.89	-	-
Machinery	10.2	10.18	9.34	8.65	8.75
Construction In Progress	0.4	0.01	-	-	0.02
Leasehold Improvements	1.78	1.74	1.63	1.62	1.65

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 27, 2026

Data Sources Report a data error