Almunda Professionals Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	31.4	29.04	27.55	26.26	13.52
Other Revenue	0.1	-	-	-	-
Revenue	31.49	29.04	27.55	26.26	13.52
Revenue Growth (YoY)	8.42%	5.43%	4.91%	94.27%	7.15%
Cost of Revenue	23.4	20.45	18.56	16.56	9.56
Gross Profit	8.09	8.6	8.99	9.7	3.96
Selling, General & Admin	3.33	-	-	-	2.41
Amortization of Goodwill & Intangibles	3	2.53	2.35	2.21	-
Other Operating Expenses	-	3.83	3.98	3.24	-
Operating Expenses	7.35	7.25	7.15	6.05	2.41
Operating Income	0.74	1.34	1.84	3.65	1.55
Interest Expense	-0.85	-0.93	-0.98	-0.62	-0.03
Interest & Investment Income	-	0.02	0.02	0	0.16
Earnings From Equity Investments	0.01	0.08	0.01	-0.09	-
EBT Excluding Unusual Items	-0.1	0.51	0.89	2.94	1.68
Impairment of Goodwill	-	-	-	-1.9	-
Asset Writedown	0.08	-0.07	-	-	-
Pretax Income	-0.02	0.45	0.89	1.04	1.68
Income Tax Expense	0.25	0.48	0.2	0.75	0.41
Earnings From Continuing Operations	-0.27	-0.03	0.69	0.29	1.28
Net Income	-0.27	-0.03	0.69	0.29	1.28
Net Income to Common	-0.27	-0.03	0.69	0.29	1.28
Net Income Growth	-	-	139.72%	-77.51%	112.67%
Shares Outstanding (Basic)	9	20	19	18	12
Shares Outstanding (Diluted)	9	20	19	18	12
Shares Change (YoY)	-55.88%	7.46%	6.16%	52.71%	-
EPS (Basic)	-0.03	-0.00	0.04	0.02	0.11
EPS (Diluted)	-0.03	-0.00	0.04	0.02	0.11
EPS Growth	-	-	125.80%	-85.27%	117.17%
Free Cash Flow	4.61	3.01	4.48	3.77	1.26
Free Cash Flow Per Share	0.51	0.15	0.23	0.21	0.11
Dividend Per Share	-	0.060	0.060	0.060	0.050
Dividend Growth	-	-	-	20.00%	-
Gross Margin	25.69%	29.59%	32.62%	36.95%	29.30%
Operating Margin	2.35%	4.62%	6.68%	13.91%	11.50%
Profit Margin	-0.86%	-0.09%	2.50%	1.09%	9.44%
Free Cash Flow Margin	14.65%	10.37%	16.26%	14.36%	9.34%
EBITDA	3.99	3.27	3.59	5.19	1.63
EBITDA Margin	12.66%	11.27%	13.04%	19.75%	12.09%
D&A For EBITDA	3.25	1.93	1.75	1.53	0.08
EBIT	0.74	1.34	1.84	3.65	1.55
EBIT Margin	2.35%	4.62%	6.68%	13.91%	11.50%
Effective Tax Rate	-	106.03%	22.43%	72.43%	24.18%
Revenue as Reported	31.49	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.