ASM International NV (AMS:ASM)
Netherlands · Delayed Price · Currency is EUR 651.00
+15.20 (2.39%)
Nov 6, 2026, 5:36 PM CET
ASM International NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,723 | 3,173 | 2,933 | 2,634 | 2,411 | 1,730 | |
Revenue Growth | 13.39% | 8.20% | 11.33% | 9.27% | 39.37% | 30.25% |
Cost of Revenue | 1,792 | 1,530 | 1,451 | 1,363 | 1,268 | 901.78 |
Gross Profit | 1,932 | 1,644 | 1,481 | 1,272 | 1,143 | 828.13 |
Selling, General & Admin | 328.9 | 296.5 | 316.8 | 308.73 | 276.62 | 189.55 |
Research & Development | 440 | 399.3 | 369.4 | 306.82 | 233.86 | 149.23 |
Amortization of Goodwill & Intangibles | - | - | - | 3.67 | 13.64 | 12.21 |
Other Operating Expenses | - | - | -0.4 | -0.25 | - | - |
Operating Expenses | 768.8 | 695.8 | 685.8 | 618.96 | 524.12 | 350.99 |
Operating Income | 1,163 | 947.8 | 795.5 | 652.74 | 618.76 | 477.14 |
Interest Expense | -0.3 | -0.9 | -1.9 | -3.95 | -1.52 | -2.01 |
Interest & Investment Income | 47.1 | 53.1 | 21.7 | 14.83 | 2.25 | 0.02 |
Earnings From Equity Investments | 56.5 | 24.8 | 9.6 | 21.21 | 78.41 | 86.6 |
Currency Exchange Gain (Loss) | 16.2 | -83.7 | 45 | -21.38 | 25.01 | 33.47 |
Other Non Operating Income (Expenses) | -0.5 | -0.1 | 0.1 | - | - | - |
EBT Excluding Unusual Items | 1,282 | 941 | 870 | 663.45 | 722.91 | 595.22 |
Gain (Loss) on Sale of Investments | -3.4 | -3.4 | - | 215.39 | -215.39 | - |
Gain (Loss) on Sale of Assets | - | - | 7 | -0.19 | 0.04 | 4.07 |
Asset Writedown | -12.5 | -9.7 | -0.4 | -2.48 | -0.01 | -1.97 |
Other Unusual Items | -3 | -3 | -8.7 | -9.66 | -2.58 | - |
Pretax Income | 1,263 | 924.9 | 867.9 | 866.52 | 504.98 | 597.32 |
Income Tax Expense | 265.2 | 201.2 | 182.2 | 114.45 | 115.86 | 102.62 |
Net Income | 998 | 723.7 | 685.7 | 752.07 | 389.11 | 494.71 |
Net Income to Common | 998 | 723.7 | 685.7 | 752.07 | 389.11 | 494.71 |
Net Income Growth | 27.39% | 5.54% | -8.82% | 93.28% | -21.34% | 73.34% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 50 | 49 | 49 |
Shares Change | -0.34% | -0.33% | -0.34% | 0.93% | 0.38% | -0.91% |
EPS (Basic) | 20.40 | 14.77 | 13.95 | 15.26 | 7.97 | 10.17 |
EPS (Diluted) | 20.32 | 14.70 | 13.89 | 15.18 | 7.93 | 10.11 |
EPS Growth | 27.86% | 5.83% | -8.50% | 91.42% | -21.56% | 74.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 828.9 | 842.8 | 732.3 | 582.22 | 440.3 | 308.44 |
Free Cash Flow Per Share | 16.88 | 17.12 | 14.83 | 11.75 | 8.97 | 6.31 |
Dividend Per Share | 3.250 | 3.250 | 3.000 | 2.750 | 2.500 | 2.500 |
Dividend Growth | 8.33% | 8.33% | 9.09% | 10.00% | 0% | 25.00% |
Gross Margin | 51.89% | 51.80% | 50.51% | 48.27% | 47.40% | 47.87% |
Operating Margin | 31.24% | 29.87% | 27.13% | 24.78% | 25.66% | 27.58% |
Profit Margin | 26.80% | 22.81% | 23.38% | 28.55% | 16.14% | 28.60% |
Free Cash Flow Margin | 22.26% | 26.56% | 24.97% | 22.10% | 18.26% | 17.83% |
EBITDA | 1,292 | 1,076 | 907.6 | 769.51 | 694.62 | 535.96 |
EBITDA Margin | 34.70% | 33.91% | 30.95% | 29.21% | 28.81% | 30.98% |
D&A For EBITDA | 128.8 | 128.3 | 112.1 | 116.78 | 75.86 | 58.82 |
EBIT | 1,163 | 947.8 | 795.5 | 652.74 | 618.76 | 477.14 |
EBIT Margin | 31.24% | 29.87% | 27.13% | 24.78% | 25.66% | 27.58% |
Effective Tax Rate | 20.99% | 21.75% | 20.99% | 13.21% | 22.94% | 17.18% |