ASR Nederland N.V. (AMS:ASRNL)
70.42
-0.24 (-0.34%)
Jul 23, 2026, 1:45 PM CET
ASR Nederland Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 10,324 | 9,601 | 8,095 | 5,923 | 5,777 |
Investment Income | 8,838 | 6,351 | 4,137 | -562 | 3,392 |
Net Gains on Investments | -4,093 | 4,459 | 4,747 | -250 | 600 |
Total Other Revenues | 589 | 518 | 328 | 311 | 233 |
| 15,658 | 20,929 | 17,307 | 5,422 | 10,002 | |
Revenue Growth (YoY) | -25.19% | 20.93% | 219.20% | -45.79% | 30.10% |
Insurance Benefits & Claims | 17,449 | 23,152 | 20,466 | 3,048 | 6,875 |
Policy Amortization Costs | - | - | - | 589 | 526 |
Investment Expense | 215 | 205 | 146 | - | - |
Other Operating Expenses | 965 | 921 | 976 | 1,319 | 752 |
Operating Income | -2,971 | -3,349 | -4,281 | 466 | 1,849 |
Interest Expense | 6,029 | 4,031 | 2,451 | 447 | 362 |
Other Non-Operating Income (Expense) | 219 | 135 | 383 | 141 | 65 |
Total Non-Operating Income (Expense) | 6,248 | 4,166 | 2,834 | 588 | 427 |
Pretax Income | 696 | 1,464 | 1,278 | 929 | 1,209 |
Provision for Income Taxes | 131 | 387 | 275 | 204 | 270 |
Net Income | 565 | 1,077 | 1,003 | 725 | 939 |
Minority Interest in Earnings | 17 | -2 | 0 | -8 | -3 |
Net Income Attributable to Preferred Dividends | 73 | 63 | 48 | 48 | 48 |
Earnings From Discontinued Operations | - | -121 | 82 | - | - |
Net Income to Common | 476 | 895 | 1,038 | 685 | 894 |
Net Income Growth | -46.82% | -13.78% | 51.53% | -23.38% | 46.80% |
Shares Outstanding (Basic) | 206 | 211 | 179 | 137 | 136 |
Shares Outstanding (Diluted) | 228 | 232 | 200 | 159 | 158 |
Shares Change (YoY) | -1.87% | 15.94% | 26.37% | 0.47% | -1.65% |
EPS (Basic) | 2.30 | 4.24 | 5.80 | -12.83 | 6.56 |
EPS (Diluted) | 2.16 | 3.92 | 5.26 | -12.83 | 5.77 |
EPS Growth | -44.90% | -25.47% | - | - | 47.95% |
Free Cash Flow | -587 | -724 | 3,568 | -1,153 | -188 |
Free Cash Flow Per Share | -2.57 | -3.11 | 17.80 | -7.27 | -1.19 |
Dividends Per Share | 3.410 | 3.120 | 2.890 | 2.700 | 2.420 |
Dividend Growth | 9.29% | 7.96% | 7.04% | 11.57% | 18.63% |
Operating Margin | -18.97% | -16.00% | -24.74% | 8.59% | 18.49% |
Profit Margin | 3.61% | 5.15% | 5.80% | 13.37% | 9.39% |
FCF Margin | -3.75% | -3.46% | 20.62% | -21.27% | -1.88% |
EBITDA | -2,821 | -3,236 | -4,203 | 537 | 1,901 |
EBITDA Margin | -18.02% | -15.46% | -24.29% | 9.90% | 19.01% |
EBIT | -2,971 | -3,349 | -4,281 | 466 | 1,849 |
EBIT Margin | -18.97% | -16.00% | -24.74% | 8.59% | 18.49% |
Effective Tax Rate | 18.82% | 26.43% | 21.52% | 21.96% | 22.33% |