ASR Nederland Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	14,454	12,517	9,564	9,016	6,560	5,500
Market Cap Growth	21.14%	30.88%	6.07%	37.43%	19.29%	21.38%
Enterprise Value	35,985	14,037	10,618	10,055	7,591	6,522
Last Close Price	70.16	60.62	45.78	42.70	44.35	40.50
PE Ratio	32.69	28.06	11.68	8.12	-	7.02
Forward PE	11.76	10.75	9.27	7.49	7.94	7.69
PEG Ratio	2.35	1.71	14.62	1.03	1.72	1.67
PS Ratio	0.84	0.80	0.46	0.52	1.21	0.55
PB Ratio	1.43	1.45	1.08	1.08	1.27	0.86
P/TBV Ratio	2.05	1.77	1.29	1.11	1.46	1.08
P/FCF Ratio	-	-	-	2.53	-	-
P/OCF Ratio	-	-	-	2.51	-	27.78
EV/Sales Ratio	2.10	0.90	0.51	0.58	1.40	0.65
EV/EBITDA Ratio	5.57	-	-	-	14.14	3.43
EV/EBIT Ratio	5.70	-	-	-	16.29	3.53
EV/FCF Ratio	-	-	-	2.82	-	-
Asset Turnover	0.11	0.11	0.14	0.16	0.08	0.13
Return on Equity (ROE)	5.65%	5.65%	11.18%	12.90%	10.69%	13.71%
Return on Assets (ROA)	-3.94%	-1.72%	-1.70%	-3.16%	0.53%	1.89%
Return on Invested Capital (ROIC)	-54.58%	-24.10%	-25.58%	-43.20%	5.36%	20.97%
Return on Capital Employed (ROCE)	-4.85%	-2.12%	-2.31%	-4.03%	0.68%	2.43%
Earnings Yield	3.29%	3.56%	8.56%	12.32%	-	14.25%
FCF Yield	-	-	-	39.57%	-	-
Dividend Yield	4.83%	5.35%	6.52%	6.34%	5.71%	5.16%
Payout Ratio	121.72%	140.55%	70.28%	46.63%	50.66%	31.88%
Buyback Yield / Dilution	1.87%	1.87%	-15.94%	-26.37%	-0.47%	1.66%
Total Shareholder Return	6.70%	7.22%	-9.42%	-20.03%	5.24%	6.82%