Azerion Group N.V. (AMS:AZRN)
Netherlands · Delayed Price · Currency is EUR 0.9620
+0.0100 (1.05%)
Jun 16, 2026, 5:35 PM CET
Azerion Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 542.5 | 540.6 | 497.3 | 515 | 452.6 | 308.1 | |
Revenue Growth (YoY) | 7.55% | 8.71% | -3.44% | 13.79% | 46.90% | 57.94% |
Cost of Revenue | 470.7 | 469.3 | 425.7 | 332.3 | 286.3 | 187.2 |
Gross Profit | 71.8 | 71.3 | 71.6 | 182.7 | 166.3 | 120.9 |
Selling, General & Admin | - | - | 0.4 | 90.8 | 105.4 | 55.1 |
Amortization of Goodwill & Intangibles | 32.8 | 34.8 | 29.2 | 38.3 | 31 | 17.6 |
Other Operating Expenses | 31.6 | 34.3 | 35.4 | 37.5 | 54.8 | 31.9 |
Operating Expenses | 72.7 | 77 | 72.6 | 174.7 | 198.2 | 109.9 |
Operating Income | -0.9 | -5.7 | -1 | 8 | -31.9 | 11 |
Interest Expense | -30.9 | -34.2 | -29.5 | -27.7 | -22.6 | -19.9 |
Interest & Investment Income | 5 | 7.6 | 6.9 | - | - | - |
Earnings From Equity Investments | -0.2 | 0.3 | 0.5 | - | - | 0.3 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.2 | -0.5 |
Other Non Operating Income (Expenses) | -20.9 | -20.9 | -16.6 | -1 | 21.5 | 1 |
EBT Excluding Unusual Items | -47.9 | -52.9 | -39.7 | -20.7 | -32.8 | -8.1 |
Merger & Restructuring Charges | -1.1 | -0.5 | -4.3 | -7.7 | -1.8 | - |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | -22.8 | 72.5 | 2.1 | -0.2 |
Asset Writedown | - | - | - | - | -0.5 | -1.9 |
Other Unusual Items | - | - | - | - | -107.1 | -7.7 |
Pretax Income | -49.5 | -53.9 | -66.8 | 44.1 | -140.1 | -17.9 |
Income Tax Expense | 4.9 | 4.4 | -8.2 | 19 | -7 | 2 |
Earnings From Continuing Operations | -54.4 | -58.3 | -58.6 | 25.1 | -133.1 | -19.9 |
Earnings From Discontinued Operations | 21.4 | 21.7 | 2.6 | - | - | - |
Net Income to Company | -33 | -36.6 | -56 | 25.1 | -133.1 | -19.9 |
Minority Interest in Earnings | -1.8 | -2 | -1.9 | -1.4 | -1.2 | 0.3 |
Net Income | -34.8 | -38.6 | -57.9 | 23.7 | -134.3 | -19.6 |
Net Income to Common | -34.8 | -38.6 | -57.9 | 23.7 | -134.3 | -19.6 |
Shares Outstanding (Basic) | - | 122 | 121 | 120 | 113 | 90 |
Shares Outstanding (Diluted) | - | 122 | 122 | 124 | 113 | 90 |
Shares Change (YoY) | - | 0.49% | -1.64% | 9.35% | 26.30% | 76073.80% |
EPS (Basic) | - | -0.32 | -0.48 | 0.20 | -1.19 | -0.22 |
EPS (Diluted) | - | -0.32 | -0.48 | 0.20 | -1.20 | -0.22 |
Free Cash Flow | 66 | 23.8 | 31.4 | 48.4 | 43.4 | 22.6 |
Free Cash Flow Per Share | - | 0.20 | 0.26 | 0.39 | 0.38 | 0.25 |
Gross Margin | 13.23% | 13.19% | 14.40% | 35.48% | 36.74% | 39.24% |
Operating Margin | -0.17% | -1.05% | -0.20% | 1.55% | -7.05% | 3.57% |
Profit Margin | -6.42% | -7.14% | -11.64% | 4.60% | -29.67% | -6.36% |
Free Cash Flow Margin | 12.17% | 4.40% | 6.31% | 9.40% | 9.59% | 7.33% |
EBITDA | 39.3 | 36.1 | 39.4 | 48.2 | 0.2 | 29.2 |
EBITDA Margin | 7.24% | 6.68% | 7.92% | 9.36% | 0.04% | 9.48% |
D&A For EBITDA | 40.2 | 41.8 | 40.4 | 40.2 | 32.1 | 18.2 |
EBIT | -0.9 | -5.7 | -1 | 8 | -31.9 | 11 |
EBIT Margin | -0.17% | -1.05% | -0.20% | 1.55% | -7.05% | 3.57% |
Effective Tax Rate | - | - | - | 43.08% | - | - |