Azerion Group N.V. (AMS:AZRN)
Netherlands · Delayed Price · Currency is EUR 1.035
+0.025 (2.48%)
Jul 27, 2026, 5:35 PM CET
Azerion Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 542.4 | 540.6 | 497.3 | 515 | 452.6 | 308.1 | |
Revenue Growth | 7.56% | 8.71% | -3.44% | 13.79% | 46.90% | 57.94% |
Cost of Revenue | 398.6 | 394.6 | 350.1 | 332.3 | 286.3 | 187.2 |
Gross Profit | 143.8 | 146 | 147.2 | 182.7 | 166.3 | 120.9 |
Selling, General & Admin | 104.1 | 109.5 | 115.7 | 135.8 | 268.2 | 88.4 |
Depreciation & Amortization Expenses | 8.3 | 42.7 | 36.8 | 8.1 | 7 | 22.9 |
Other Operating Expenses | 0.9 | 0.5 | 22.8 | -72.3 | -0.9 | 1.2 |
Total Operating Expenses | 113.3 | 152.7 | 175.3 | 71.6 | 274.3 | 112.5 |
Operating Income | -1.6 | -6.7 | -28.1 | 72.8 | -139 | 8.4 |
Interest Income | 5 | 7.9 | 7.4 | 8.5 | 22.3 | 2.1 |
Interest Expense | -51.8 | -55.1 | -46.1 | -37.2 | -23.4 | -28.4 |
Total Non-Operating Income (Expense) | -46.8 | -47.2 | -38.7 | -28.7 | -1.1 | -26.3 |
Pretax Income | -48.4 | -53.9 | -66.8 | 44.1 | -140.1 | -17.9 |
Provision for Income Taxes | 1.7 | 4.4 | -8.2 | 19 | -7 | 2 |
Net Income | -28.9 | -36.6 | -56 | 25.1 | -133.1 | -19.9 |
Minority Interest in Earnings | 1.9 | 2 | 1.9 | 1.4 | 1.2 | -0.3 |
Net Income to Common | -30.8 | -38.6 | -57.9 | 23.7 | -134.3 | -19.6 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 122 | 122 | 121 | 120 | 113 | 90 |
Shares Outstanding (Diluted) | 122 | 122 | 122 | 124 | 118 | 90 |
Shares Change | 0.17% | 0.49% | -1.64% | 5.25% | 31.23% | 76073.80% |
EPS (Basic) | -0.25 | -0.32 | -0.48 | 0.20 | -1.20 | -0.20 |
EPS (Diluted) | -0.25 | -0.32 | -0.48 | 0.20 | -1.20 | -0.20 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.9 | 23.8 | 31.4 | 48.4 | 43.4 | 22.6 |
Free Cash Flow Growth | 334.55% | -24.20% | -35.12% | 11.52% | 92.03% | 16.83% |
Free Cash Flow Per Share | 0.20 | 0.19 | 0.26 | 0.39 | 0.37 | 0.25 |
Gross Margin | 26.51% | 27.01% | 29.60% | 35.48% | 36.74% | 39.24% |
Operating Margin | -0.29% | -1.24% | -5.65% | 14.14% | -30.71% | 2.73% |
Profit Margin | -5.33% | -6.77% | -11.26% | 4.87% | -29.41% | -6.46% |
FCF Margin | 4.41% | 4.40% | 6.31% | 9.40% | 9.59% | 7.34% |
EBITDA | 41.6 | 41.6 | 19.6 | 119.2 | -101 | 31.3 |
EBITDA Margin | 7.67% | 7.70% | 3.94% | 23.15% | -22.32% | 10.16% |
EBIT | -1.6 | -6.7 | -28.1 | 72.8 | -139 | 8.4 |
EBIT Margin | -0.29% | -1.24% | -5.65% | 14.14% | -30.71% | 2.73% |
Effective Tax Rate | -3.51% | -8.16% | 12.28% | 43.08% | 5.00% | -11.17% |