BE Semiconductor Industries N.V. (AMS:BESI)
Netherlands · Delayed Price · Currency is EUR 227.00
-2.90 (-1.26%)
Jul 24, 2026, 5:36 PM CET
AMS:BESI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 733.83 | 591.33 | 607.47 | 578.86 | 722.87 | 749.3 | |
Revenue Growth (YoY) | 21.85% | -2.66% | 4.94% | -19.92% | -3.53% | 72.80% |
Cost of Revenue | 263.53 | 217.06 | 211.53 | 203.07 | 279.8 | 302.48 |
Gross Profit | 470.3 | 374.27 | 395.94 | 375.79 | 443.07 | 446.82 |
Selling, General & Admin | 118.92 | 120.24 | 126.05 | 105.96 | 95.01 | 92.86 |
Research & Development | 88.37 | 80.98 | 74.31 | 56.44 | 53.95 | 36.38 |
Total Operating Expenses | 207.29 | 201.22 | 200.35 | 162.4 | 148.96 | 129.24 |
Operating Income | 263.01 | 173.06 | 195.59 | 213.39 | 294.12 | 317.58 |
Interest Income | - | 14.51 | 17.31 | 13.03 | 1.63 | 0.24 |
Interest Expense | - | -33.62 | -24.38 | -18.74 | -20.26 | -13.98 |
Total Non-Operating Income (Expense) | -1.06 | 19.11 | 7.07 | 5.7 | 18.63 | 13.74 |
Pretax Income | 241.04 | 153.95 | 188.52 | 207.69 | 275.49 | 303.84 |
Provision for Income Taxes | 32.38 | 22.31 | 6.53 | 30.61 | 34.84 | 21.42 |
Net Income | 208.67 | 131.64 | 181.99 | 177.08 | 240.65 | 282.42 |
Net Income to Common | 208.67 | 131.64 | 181.99 | 177.08 | 240.65 | 282.42 |
Net Income Growth | 23.02% | -27.67% | 2.77% | -26.41% | -14.79% | 113.51% |
Shares Outstanding (Basic) | 79 | 79 | 79 | 78 | 79 | 76 |
Shares Outstanding (Diluted) | 80 | 80 | 82 | 83 | 86 | 85 |
Shares Change (YoY) | -1.61% | -2.62% | -1.10% | -3.19% | 0.20% | 1.89% |
EPS (Basic) | 2.62 | 1.66 | 2.31 | 2.28 | 3.03 | 3.70 |
EPS (Diluted) | 2.62 | 1.66 | 2.30 | 2.23 | 2.90 | 3.39 |
EPS Growth | 23.00% | -27.83% | 3.14% | -23.10% | -14.45% | 102.99% |
Free Cash Flow | 242.09 | 157.18 | 189.04 | 201.67 | 265.09 | 272.52 |
Free Cash Flow Growth | 27.64% | -16.85% | -6.26% | -23.92% | -2.73% | 72.72% |
Free Cash Flow Per Share | 3.02 | 1.97 | 2.31 | 2.44 | 3.10 | 3.19 |
Dividends Per Share | 1.580 | 1.580 | 2.180 | 2.150 | 2.850 | 3.330 |
Dividend Growth | -27.52% | -27.52% | 1.40% | -24.56% | -14.41% | 95.88% |
Gross Margin | 64.09% | 63.29% | 65.18% | 64.92% | 61.29% | 59.63% |
Operating Margin | 35.84% | 29.27% | 32.20% | 36.86% | 40.69% | 42.38% |
Profit Margin | 28.44% | 22.26% | 29.96% | 30.59% | 33.29% | 37.69% |
FCF Margin | 32.99% | 26.58% | 31.12% | 34.84% | 36.67% | 36.37% |
EBITDA | 301.58 | 206.78 | 224.19 | 239.12 | 317.11 | 335.15 |
EBITDA Margin | 41.10% | 34.97% | 36.91% | 41.31% | 43.87% | 44.73% |
EBIT | 263.01 | 173.06 | 195.59 | 213.39 | 294.12 | 317.58 |
EBIT Margin | 35.84% | 29.27% | 32.20% | 36.86% | 40.69% | 42.38% |
Effective Tax Rate | 13.43% | 14.49% | 3.46% | 14.74% | 12.65% | 7.05% |