BE Semiconductor Industries N.V. (AMS:BESI)
Netherlands · Delayed Price · Currency is EUR 152.05
-4.05 (-2.59%)
Nov 4, 2026, 5:15 PM CET
AMS:BESI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 884.5 | 591.33 | 607.47 | 578.86 | 722.87 | 749.3 | |
Revenue Growth | 52.92% | -2.66% | 4.94% | -19.92% | -3.53% | 72.80% |
Cost of Revenue | 312.05 | 217.06 | 211.53 | 203.07 | 279.8 | 295.08 |
Gross Profit | 572.45 | 374.27 | 395.94 | 375.79 | 443.07 | 454.22 |
Selling, General & Admin | 122.13 | 120.24 | 126.05 | 105.96 | 95.01 | 92.86 |
Research & Development | 91.73 | 80.98 | 74.31 | 56.44 | 53.95 | 36.38 |
Operating Expenses | 213.85 | 201.22 | 200.35 | 162.4 | 148.96 | 129.24 |
Operating Income | 358.6 | 173.06 | 195.59 | 213.39 | 294.12 | 324.98 |
Interest Expense | -21.97 | -25.07 | -16.67 | -11.66 | -12.2 | -10.96 |
Interest & Investment Income | 11.64 | 14.04 | 17.31 | 12.26 | 1.63 | 0.24 |
Currency Exchange Gain (Loss) | -0.23 | 0.48 | -0.86 | 0.77 | -0.5 | -0.15 |
Other Non Operating Income (Expenses) | -12.36 | -8.55 | -6.86 | -7.07 | -7.56 | -2.87 |
EBT Excluding Unusual Items | 335.68 | 153.95 | 188.52 | 207.69 | 275.49 | 311.24 |
Other Unusual Items | - | - | - | - | - | -7.4 |
Pretax Income | 335.68 | 153.95 | 188.52 | 207.69 | 275.49 | 303.84 |
Income Tax Expense | 45.1 | 22.31 | 6.53 | 30.61 | 34.84 | 21.42 |
Earnings From Continuing Operations | 290.58 | 131.64 | 181.99 | 177.08 | 240.65 | 282.42 |
Net Income | 290.58 | 131.64 | 181.99 | 177.08 | 240.65 | 282.42 |
Net Income to Common | 290.58 | 131.64 | 181.99 | 177.08 | 240.65 | 282.42 |
Net Income Growth | 96.17% | -27.67% | 2.77% | -26.41% | -14.79% | 113.51% |
Shares Outstanding (Basic) | 80 | 79 | 79 | 78 | 79 | 76 |
Shares Outstanding (Diluted) | 80 | 80 | 82 | 83 | 86 | 85 |
Shares Change | -1.99% | -2.62% | -1.10% | -3.19% | 0.20% | 1.89% |
EPS (Basic) | 3.64 | 1.66 | 2.31 | 2.28 | 3.03 | 3.70 |
EPS (Diluted) | 3.64 | 1.66 | 2.30 | 2.23 | 2.90 | 3.39 |
EPS Growth | 94.90% | -27.91% | 2.80% | -23.04% | -14.34% | 102.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 288.04 | 162.68 | 189.14 | 201.99 | 265.33 | 272.9 |
Free Cash Flow Per Share | 3.61 | 2.04 | 2.31 | 2.44 | 3.10 | 3.20 |
Dividend Per Share | 1.580 | 1.580 | 2.180 | 2.150 | 2.850 | 3.330 |
Dividend Growth | - | -27.52% | 1.40% | -24.56% | -14.41% | 95.88% |
Gross Margin | 64.72% | 63.29% | 65.18% | 64.92% | 61.29% | 60.62% |
Operating Margin | 40.54% | 29.27% | 32.20% | 36.86% | 40.69% | 43.37% |
Profit Margin | 32.85% | 22.26% | 29.96% | 30.59% | 33.29% | 37.69% |
Free Cash Flow Margin | 32.56% | 27.51% | 31.14% | 34.89% | 36.70% | 36.42% |
EBITDA | 370.71 | 183.87 | 204.97 | 221.1 | 300.81 | 331.04 |
EBITDA Margin | 41.91% | 31.09% | 33.74% | 38.20% | 41.61% | 44.18% |
D&A For EBITDA | 12.11 | 10.82 | 9.38 | 7.71 | 6.69 | 6.05 |
EBIT | 358.6 | 173.06 | 195.59 | 213.39 | 294.12 | 324.98 |
EBIT Margin | 40.54% | 29.27% | 32.20% | 36.86% | 40.69% | 43.37% |
Effective Tax Rate | 13.44% | 14.49% | 3.46% | 14.74% | 12.65% | 7.05% |