Basic-Fit N.V. (AMS: BFIT)
Netherlands
· Delayed Price · Currency is EUR 21.58
-0.20 (-0.92%)
Nov 21, 2024, 5:35 PM CET
Basic-Fit Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,132 | 1,047 | 794.57 | 340.75 | 376.81 | 515.16 | Upgrade
|
| Revenue Growth (YoY) | 20.33% | 31.80% | 133.19% | -9.57% | -26.86% | 28.22% | Upgrade
|
| Cost of Revenue | 229.04 | 212.65 | 170.18 | 95.41 | 90.86 | 103.67 | Upgrade
|
| Gross Profit | 902.54 | 834.6 | 624.39 | 245.34 | 285.95 | 411.49 | Upgrade
|
| Selling, General & Admin | 63.1 | 59.66 | 48.81 | 18.06 | 18.09 | 21.58 | Upgrade
|
| Other Operating Expenses | 315.82 | 300.16 | 194.74 | 147.44 | 139.31 | 115.83 | Upgrade
|
| Operating Expenses | 794.34 | 749.47 | 574.94 | 449.27 | 416.66 | 359.06 | Upgrade
|
| Operating Income | 108.2 | 85.12 | 49.46 | -203.94 | -130.71 | 52.43 | Upgrade
|
| Interest Expense | -100.81 | -91.65 | -57.47 | -54.94 | -43.84 | -37.25 | Upgrade
|
| Interest & Investment Income | 0.13 | 0 | 0 | - | 0.06 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.22 | -0.78 | -1.16 | -1.81 | -2.16 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 6.75 | -7.3 | -9.18 | -260.69 | -176.65 | 14.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.2 | 0.72 | 2.94 | 0.7 | 0.98 | 0.71 | Upgrade
|
| Asset Writedown | -1.28 | -1.28 | - | -0.11 | -1.34 | -1.21 | Upgrade
|
| Other Unusual Items | 1.65 | 2.03 | 2.42 | 58.65 | 12.13 | 0.18 | Upgrade
|
| Pretax Income | 12.32 | -1.72 | -3.14 | -201.35 | -164.11 | 16.44 | Upgrade
|
| Income Tax Expense | 4.7 | 0.96 | 0.55 | -51.3 | -38.93 | 5.39 | Upgrade
|
| Net Income | 7.62 | -2.68 | -3.69 | -150.05 | -125.19 | 11.05 | Upgrade
|
| Net Income to Common | 7.62 | -2.68 | -3.69 | -150.05 | -125.19 | 11.05 | Upgrade
|
| Net Income Growth | -58.21% | - | - | - | - | 17.91% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 64 | 58 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 64 | 58 | 55 | Upgrade
|
| Shares Change (YoY) | - | - | 3.00% | 11.22% | 5.39% | -0.00% | Upgrade
|
| EPS (Basic) | 0.12 | -0.04 | -0.06 | -2.34 | -2.17 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.11 | -0.04 | -0.06 | -2.34 | -2.17 | 0.20 | Upgrade
|
| EPS Growth | -59.26% | - | - | - | - | 17.65% | Upgrade
|
| Free Cash Flow | 168.98 | 168.12 | 100.8 | -97.64 | -68.4 | 9.09 | Upgrade
|
| Free Cash Flow Per Share | 2.56 | 2.55 | 1.53 | -1.52 | -1.19 | 0.17 | Upgrade
|
| Gross Margin | 79.76% | 79.69% | 78.58% | 72.00% | 75.89% | 79.88% | Upgrade
|
| Operating Margin | 9.56% | 8.13% | 6.22% | -59.85% | -34.69% | 10.18% | Upgrade
|
| Profit Margin | 0.67% | -0.26% | -0.46% | -44.04% | -33.22% | 2.14% | Upgrade
|
| Free Cash Flow Margin | 14.93% | 16.05% | 12.69% | -28.66% | -18.15% | 1.76% | Upgrade
|
| EBITDA | 306.15 | 273.8 | 209.28 | -67.9 | -0.48 | 157.07 | Upgrade
|
| EBITDA Margin | 27.05% | 26.15% | 26.34% | -19.93% | -0.13% | 30.49% | Upgrade
|
| D&A For EBITDA | 197.95 | 188.68 | 159.82 | 136.03 | 130.23 | 104.64 | Upgrade
|
| EBIT | 108.2 | 85.12 | 49.46 | -203.94 | -130.71 | 52.43 | Upgrade
|
| EBIT Margin | 9.56% | 8.13% | 6.22% | -59.85% | -34.69% | 10.18% | Upgrade
|
| Effective Tax Rate | 38.13% | - | - | - | - | 32.80% | Upgrade
|
| Revenue as Reported | 1,132 | 1,047 | 794.57 | 340.75 | 376.81 | 515.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.