Basic-Fit N.V. (AMS:BFIT)
Netherlands
· Delayed Price · Currency is EUR 18.22
-0.67 (-3.55%)
Apr 3, 2025, 5:35 PM CET
Basic-Fit Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,215 | 1,047 | 794.57 | 340.75 | 376.81 | Upgrade
|
| Revenue Growth (YoY) | 16.04% | 31.79% | 133.19% | -9.57% | -26.86% | Upgrade
|
| Cost of Revenue | 247.8 | 212.7 | 170.18 | 95.41 | 90.86 | Upgrade
|
| Gross Profit | 967.4 | 834.5 | 624.39 | 245.34 | 285.95 | Upgrade
|
| Selling, General & Admin | 63.3 | 59.6 | 48.81 | 18.06 | 18.09 | Upgrade
|
| Other Operating Expenses | 351.5 | 300.1 | 194.74 | 147.44 | 139.31 | Upgrade
|
| Operating Expenses | 855.2 | 749.3 | 574.94 | 449.27 | 416.66 | Upgrade
|
| Operating Income | 112.2 | 85.2 | 49.46 | -203.94 | -130.71 | Upgrade
|
| Interest Expense | -109.9 | -91.6 | -57.47 | -54.94 | -43.84 | Upgrade
|
| Interest & Investment Income | 0.1 | - | 0 | - | 0.06 | Upgrade
|
| Earnings From Equity Investments | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.3 | -0.8 | -1.16 | -1.81 | -2.16 | Upgrade
|
| EBT Excluding Unusual Items | 2.1 | -7.2 | -9.18 | -260.69 | -176.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.7 | 0.7 | 2.94 | 0.7 | 0.98 | Upgrade
|
| Asset Writedown | -8 | -1.3 | - | -0.11 | -1.34 | Upgrade
|
| Other Unusual Items | - | 2 | 2.42 | 58.65 | 12.13 | Upgrade
|
| Pretax Income | 13.5 | -1.7 | -3.14 | -201.35 | -164.11 | Upgrade
|
| Income Tax Expense | 5.5 | 1 | 0.55 | -51.3 | -38.93 | Upgrade
|
| Net Income | 8 | -2.7 | -3.69 | -150.05 | -125.19 | Upgrade
|
| Net Income to Common | 8 | -2.7 | -3.69 | -150.05 | -125.19 | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 64 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 66 | 64 | 58 | Upgrade
|
| Shares Change (YoY) | -0.10% | 9.09% | 3.00% | 11.22% | 5.39% | Upgrade
|
| EPS (Basic) | 0.12 | -0.04 | -0.06 | -2.34 | -2.17 | Upgrade
|
| EPS (Diluted) | 0.12 | -0.04 | -0.06 | -2.34 | -2.17 | Upgrade
|
| Free Cash Flow | 253.6 | 168.1 | 100.8 | -97.64 | -68.4 | Upgrade
|
| Free Cash Flow Per Share | 3.53 | 2.33 | 1.53 | -1.52 | -1.19 | Upgrade
|
| Gross Margin | 79.61% | 79.69% | 78.58% | 72.00% | 75.89% | Upgrade
|
| Operating Margin | 9.23% | 8.14% | 6.22% | -59.85% | -34.69% | Upgrade
|
| Profit Margin | 0.66% | -0.26% | -0.46% | -44.04% | -33.22% | Upgrade
|
| Free Cash Flow Margin | 20.87% | 16.05% | 12.68% | -28.66% | -18.15% | Upgrade
|
| EBITDA | 319.9 | 273.9 | 209.28 | -67.9 | -0.48 | Upgrade
|
| EBITDA Margin | 26.32% | 26.16% | 26.34% | -19.93% | -0.13% | Upgrade
|
| D&A For EBITDA | 207.7 | 188.7 | 159.82 | 136.03 | 130.23 | Upgrade
|
| EBIT | 112.2 | 85.2 | 49.46 | -203.94 | -130.71 | Upgrade
|
| EBIT Margin | 9.23% | 8.14% | 6.22% | -59.85% | -34.69% | Upgrade
|
| Effective Tax Rate | 40.74% | - | - | - | - | Upgrade
|
| Revenue as Reported | 1,215 | 1,047 | 794.57 | 340.75 | 376.81 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.